Token Corporation

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023
Data 2014-07-31 2014-10-31 2015-01-31 2015-04-30 2015-07-31 2015-10-31 2016-01-31 2016-04-30 2016-07-31 2016-10-31 2017-01-31 2017-04-30 2017-07-31 2017-10-31 2018-01-31 2018-04-30 2018-07-31 2018-10-31 2019-01-31 2019-04-30 2019-07-31 2019-10-31 2020-01-31 2020-04-30 2020-07-31 2020-10-31 2021-01-31 2021-04-30 2021-07-31 2021-10-31 2022-01-31 2022-04-30 2022-07-31 2022-10-31 2023-01-31 2023-04-30 2023-07-31 2023-10-31 2024-01-31 2024-04-30
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 62,997 62,200 65,966 74,177 67,512 67,634 72,334 76,250 68,650 73,909 79,854 82,899 76,290 80,818 85,428 86,031 77,699 82,324 81,086 87,414 77,193 80,907 81,478 83,807 76,168 78,178 76,676 78,787 74,213 76,522 79,303 81,548 76,126 78,876 79,484 82,363 82,165 84,269 84,960 89,440
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 7.2% 8.7% 9.7% 2.8% 1.7% 9.3% 10.4% 8.7% 11.1% 9.3% 7.0% 3.8% 1.8% 1.9% <span style="color:red">-5.08%</span> 1.6% <span style="color:red">-0.65%</span> <span style="color:red">-1.72%</span> 0.5% <span style="color:red">-4.13%</span> <span style="color:red">-1.33%</span> <span style="color:red">-3.37%</span> <span style="color:red">-5.89%</span> <span style="color:red">-5.99%</span> <span style="color:red">-2.57%</span> <span style="color:red">-2.12%</span> 3.4% 3.5% 2.6% 3.1% 0.2% 1.0% 7.9% 6.8% 6.9% 8.6%
Marża brutto 18.4% 17.5% 18.8% 21.2% 19.5% 19.2% 20.4% 20.7% 18.8% 20.5% 20.9% 21.8% 19.4% 20.3% 20.8% 20.6% 18.1% 19.0% 18.0% 19.0% 16.7% 17.1% 17.3% 18.1% 16.1% 16.3% 16.7% 17.7% 16.0% 15.8% 15.9% 16.3% 14.3% 14.4% 13.8% 13.9% 13.9% 13.9% 14.5% 16.2%
Koszty i Wydatki (mln) 61,299 61,545 63,477 69,570 64,275 64,950 68,280 73,041 65,854 69,664 73,820 77,470 72,538 75,810 79,321 81,220 74,170 77,900 77,855 82,988 75,000 78,066 78,054 79,443 72,837 74,711 72,606 74,091 70,685 72,825 75,184 77,848 72,785 76,199 77,393 80,732 79,164 81,713 82,088 84,828
EBIT (mln) 1,695 654 2,488 4,608 3,234 2,684 4,055 3,208 2,792 4,245 6,035 5,428 3,750 5,005 6,109 4,810 3,526 4,425 3,229 4,426 2,192 2,837 3,425 4,365 3,326 3,469 4,072 4,695 3,526 3,698 4,116 3,699 3,335 2,679 2,091 1,633 2,996 2,557 2,872 4,612
EBIT Δ kw/kw 47.6% 75.6% 38.6% 43.6% 15.8% 36.8% 32.8% 40.9% 25.5% 15.2% 1.2% 12.8% 6.4% 13.1% 89.2% 8.7% 60.9% 56.0% 5.7% 1.4% 34.1% 18.2% 15.9% 7.0% 5.7% 6.2% 1.1% 26.9% 5.7% 38.0% 96.8% 126.5% 11.3% 4.8% 27.2% 64.6% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 2.7% 1.1% 3.8% 6.2% 4.8% 4.0% 5.6% 4.2% 4.1% 5.7% 7.6% 6.5% 4.9% 6.2% 7.2% 5.6% 4.5% 5.4% 4.0% 5.1% 2.8% 3.5% 4.2% 5.2% 4.4% 4.4% 5.3% 6.0% 4.8% 4.8% 5.2% 4.5% 4.4% 3.4% 2.6% 2.0% 3.6% 3.0% 3.4% 5.2%
Przychody fiansowe (mln) 43 42 44 49 38 38 36 34 32 30 28 26 26 33 26 29 23 26 23 21 21 20 21 19 19 19 17 17 16 16 17 16 15 16 17 22 20 42 15 28
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -63 -69 16 15 16 17 0 0 0 0 0
Amortyzacja (mln) -79 2 -65 -98 -75 -69 -24 62 -41 -43 -42 -141 -49 -203 -53 1,020 -191 -48 -33 -86 395 526 395 547 547 623 547 608 543 551 543 596 564 549 537 571 539 480 506 487
EBITDA (mln) 1,616 656 2,423 4,510 3,159 2,615 4,031 3,270 2,751 4,202 5,993 5,287 3,701 4,802 6,056 5,830 3,335 4,377 3,196 4,340 2,105 2,773 3,371 4,431 3,330 3,484 3,989 5,780 3,486 3,668 4,078 3,625 3,301 2,636 2,036 3,133 2,964 2,533 3,378 5,099
EBITDA(%) 2.6% 1.1% 3.7% 6.1% 4.7% 3.9% 5.6% 4.3% 4.0% 5.7% 7.5% 6.4% 4.9% 5.9% 7.1% 6.8% 4.3% 5.3% 3.9% 5.0% 2.7% 3.4% 4.1% 5.3% 4.4% 4.5% 5.2% 7.3% 4.7% 4.8% 5.1% 4.4% 4.3% 3.3% 2.6% 3.8% 3.6% 3.0% 4.0% 5.7%
NOPLAT (mln) 1,837 701 2,766 4,943 3,360 2,800 4,161 3,177 2,894 4,324 6,137 5,683 3,853 5,259 6,238 3,921 3,768 4,519 3,391 4,563 2,336 2,916 3,544 4,293 3,931 3,540 4,311 3,492 3,599 3,760 4,187 3,797 3,443 2,740 2,192 172 3,037 2,646 2,986 4,622
Podatek (mln) 616 390 1,069 1,955 1,231 1,047 1,462 1,123 979 1,454 2,032 1,534 1,299 1,717 2,081 1,590 1,203 1,479 1,162 1,565 784 1,028 1,169 1,502 1,280 1,179 1,379 1,355 1,128 1,255 1,289 1,396 1,296 714 739 559 1,152 702 989 1,504
Zysk Netto (mln) 1,220 311 1,697 2,989 2,128 1,754 2,699 2,053 1,914 2,871 4,104 4,149 2,553 3,542 4,158 2,330 2,564 3,040 2,229 2,999 1,552 1,888 2,374 2,792 2,651 2,361 2,931 2,137 2,471 2,505 2,898 2,401 2,146 2,027 1,452 -386 1,885 1,943 1,997 3,118
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 74.4% 464.0% 59.0% <span style="color:red">-31.31%</span> <span style="color:red">-10.06%</span> 63.7% 52.1% 102.1% 33.4% 23.4% 1.3% <span style="color:red">-43.84%</span> 0.4% <span style="color:red">-14.17%</span> <span style="color:red">-46.39%</span> 28.7% <span style="color:red">-39.47%</span> <span style="color:red">-37.89%</span> 6.5% <span style="color:red">-6.90%</span> 70.8% 25.1% 23.5% <span style="color:red">-23.46%</span> <span style="color:red">-6.79%</span> 6.1% <span style="color:red">-1.13%</span> 12.4% <span style="color:red">-13.15%</span> <span style="color:red">-19.08%</span> <span style="color:red">-49.90%</span> <span style="color:red">-116.08%</span> <span style="color:red">-12.16%</span> <span style="color:red">-4.14%</span> 37.5% <span style="color:red">-907.77%</span>
Zysk netto (%) 1.9% 0.5% 2.6% 4.0% 3.2% 2.6% 3.7% 2.7% 2.8% 3.9% 5.1% 5.0% 3.3% 4.4% 4.9% 2.7% 3.3% 3.7% 2.7% 3.4% 2.0% 2.3% 2.9% 3.3% 3.5% 3.0% 3.8% 2.7% 3.3% 3.3% 3.7% 2.9% 2.8% 2.6% 1.8% <span style="color:red">-0.47%</span> 2.3% 2.3% 2.4% 3.5%
EPS 90.59 23.09 126.1 222.1 158.19 130.33 200.59 152.58 142.29 213.37 305.02 308.37 181.57 263.25 309.15 173.24 190.7 226.03 165.75 223.0 115.47 140.39 176.55 207.63 197.16 175.58 218.0 158.94 183.81 186.31 215.54 178.58 159.62 150.77 108.0 -28.71 140.21 144.53 148.54 231.93
EPS (rozwodnione) 90.59 23.09 126.1 222.1 158.19 130.33 200.59 152.58 142.29 213.37 305.02 308.37 181.57 263.25 309.15 173.24 190.7 226.03 165.75 223.0 115.47 140.39 176.55 207.63 197.16 175.58 218.0 158.94 183.81 186.31 215.54 178.58 159.62 150.77 108.0 -28.71 140.21 144.53 148.54 231.93
Ilośc akcji (mln) 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13
Ważona ilośc akcji (mln) 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY