Token Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 347 681
EBIT TTM (mln): 14 866
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 104,459 109,368 155,484 185,857 237,674 221,650 214,250 217,290 236,453 253,198 265,340 283,730 305,312 328,567 328,523 323,385 309,809 311,586 316,849 340,835
Przychód Δ r/r 0.0% 4.7% 42.2% 19.5% 27.9% -6.7% -3.3% 1.4% 8.8% 7.1% 4.8% 6.9% 7.6% 7.6% -0.0% -1.6% -4.2% 0.6% 1.7% 7.6%
Marża brutto 33.3% 33.0% 33.6% 26.7% 24.0% 22.8% 22.5% 19.8% 20.0% 19.8% 19.1% 20.0% 20.6% 20.3% 18.5% 17.3% 16.7% 16.0% 14.1% 14.7%
EBIT (mln) 18,599 6,360 11,429 21,711 25,377 24,750 25,786 21,328 9,034 9,071 9,445 13,181 18,500 19,674 15,606 12,819 15,562 15,039 9,738 13,038
EBIT Δ r/r 0.0% -65.8% 79.7% 90.0% 16.9% -2.5% 4.2% -17.3% -57.6% 0.4% 4.1% 39.6% 40.4% 6.3% -20.7% -17.9% 21.4% -3.4% -35.2% 33.9%
EBIT (%) 17.8% 5.8% 7.4% 11.7% 10.7% 11.2% 12.0% 9.8% 3.8% 3.6% 3.6% 4.6% 6.1% 6.0% 4.8% 4.0% 5.0% 4.8% 3.1% 3.8%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 1,119 -993 0 0 65 0 0
EBITDA (mln) 9,105 7,846 14,149 38,782 44,153 46,344 44,686 39,815 10,746 10,634 10,612 14,490 19,674 21,683 16,828 14,869 19,062 17,090 13,327 15,050
EBITDA(%) 8.7% 7.2% 9.1% 20.9% 18.6% 20.9% 20.9% 18.3% 4.5% 4.2% 4.0% 5.1% 6.4% 6.6% 5.1% 4.6% 6.2% 5.5% 4.2% 4.4%
Podatek (mln) 3,339 3,254 5,338 4,082 4,309 2,034 3,303 2,162 3,622 4,127 4,030 4,863 5,999 6,687 5,409 4,483 5,193 5,068 3,308 4,347
Zysk Netto (mln) 3,972 4,039 6,629 3,410 4,915 3,859 6,197 3,127 5,893 5,264 6,217 8,634 13,038 12,583 10,832 8,606 10,080 10,275 5,239 8,943
Zysk netto Δ r/r 0.0% 1.7% 64.1% -48.6% 44.1% -21.5% 60.6% -49.5% 88.5% -10.7% 18.1% 38.9% 51.0% -3.5% -13.9% -20.6% 17.1% 1.9% -49.0% 70.7%
Zysk netto (%) 3.8% 3.7% 4.3% 1.8% 2.1% 1.7% 2.9% 1.4% 2.5% 2.1% 2.3% 3.0% 4.3% 3.8% 3.3% 2.7% 3.3% 3.3% 1.7% 2.6%
EPS 294.88 293.9 492.14 253.16 364.84 286.49 460.07 232.19 437.48 390.78 461.75 641.64 916.49 935.32 805.41 639.96 749.66 764.23 389.68 665.2
EPS (rozwodnione) 294.88 293.9 492.14 253.16 364.84 286.49 460.07 232.19 437.48 390.78 461.75 641.64 916.49 935.32 805.41 639.96 749.66 764.23 389.68 665.2
Ilośc akcji (mln) 13 14 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13
Ważona ilośc akcji (mln) 13 14 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13 13
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY