Johnson Health Tech .Co., Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 11,321 11,809 12,051 10,089 11,750 13,634 15,321 15,071 16,551 16,975 20,165 19,494 21,757 25,373 28,367 30,779 33,613 38,070 47,785
Przychód Δ r/r 0.0% 4.3% 2.1% -16.3% 16.5% 16.0% 12.4% -1.6% 9.8% 2.6% 18.8% -3.3% 11.6% 16.6% 11.8% 8.5% 9.2% 13.3% 25.5%
Marża brutto 48.9% 44.7% 44.9% 46.4% 45.1% 45.4% 46.8% 43.8% 46.2% 46.1% 46.3% 47.2% 46.1% 49.5% 47.2% 45.2% 43.5% 45.4% 50.8%
EBIT (mln) 1,875 441 -4 27 478 895 927 711 1,342 660 617 137 52 1,909 1,190 711 578 1,242 3,385
EBIT Δ r/r 0.0% -76.5% -100.9% -794.2% 1691.1% 87.2% 3.6% -23.3% 88.7% -50.8% -6.6% -77.8% -62.2% 3595.6% -37.6% -40.2% -18.7% 114.9% 172.5%
EBIT (%) 16.6% 3.7% -0.0% 0.3% 4.1% 6.6% 6.1% 4.7% 8.1% 3.9% 3.1% 0.7% 0.2% 7.5% 4.2% 2.3% 1.7% 3.3% 7.1%
Koszty finansowe (mln) 58 92 120 70 66 65 65 86 89 83 115 137 134 192 163 163 256 377 350
EBITDA (mln) 2,338 1,084 521 557 909 1,500 1,563 1,410 3,740 1,294 1,454 711 822 2,785 2,174 1,752 1,785 2,640 5,364
EBITDA(%) 20.6% 9.2% 4.3% 5.5% 7.7% 11.0% 10.2% 9.4% 22.6% 7.6% 7.2% 3.6% 3.8% 11.0% 7.7% 5.7% 5.3% 6.9% 11.2%
Podatek (mln) 222 77 11 20 80 161 170 65 640 305 286 94 -97 323 228 64 79 625 1,062
Zysk Netto (mln) 1,707 560 2 -66 251 771 857 857 2,638 564 716 130 390 1,293 679 99 225 710 2,430
Zysk netto Δ r/r 0.0% -67.2% -99.6% -3000.7% -482.6% 207.4% 11.2% -0.0% 207.8% -78.6% 27.1% -81.8% 199.4% 231.6% -47.4% -85.4% 126.4% 215.6% 242.4%
Zysk netto (%) 15.1% 4.7% 0.0% -0.6% 2.1% 5.7% 5.6% 5.7% 15.9% 3.3% 3.6% 0.7% 1.8% 5.1% 2.4% 0.3% 0.7% 1.9% 5.1%
EPS 5.64 1.85 0.0063 -0.22 0.83 2.54 2.83 2.83 8.68 1.85 2.36 0.43 1.29 4.26 2.24 0.33 0.74 2.34 8.04
EPS (rozwodnione) 5.64 1.85 0.0063 -0.22 0.83 2.54 2.83 2.83 8.68 1.85 2.36 0.43 1.29 4.26 2.24 0.33 0.74 2.34 8.04
Ilośc akcji (mln) 303 303 303 303 303 303 303 304 304 304 303 303 303 303 303 303 303 303 303
Ważona ilośc akcji (mln) 303 303 303 303 304 303 304 304 304 304 304 303 303 303 303 303 303 303 303
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD