Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 24 027.52 | 25 843.357 | 28 301.073 | 33 371.003 | 35 905.24 | 34 203.118 | 36 225.4 | 39 207.663 | 39 902.021 | 44 120.17 | 47 264.91 | 49 117.676 | 51 802.056 | 56 465.505 | 54 360.279 | 53 796.729 | 56 188.625 | 60 535.689 | 59 455.276 | 58 538.254 | 62 419.483 |
| Aktywa trwałe (mln) | 11 826.932 | 12 201.013 | 12 669.705 | 13 780.773 | 16 496.447 | 14 900.38 | 14 548.952 | 16 031.173 | 16 026.292 | 16 865.012 | 17 713.287 | 20 188.191 | 21 361.785 | 23 315.571 | 23 693.708 | 23 569.213 | 23 566.677 | 23 494.451 | 24 273.652 | 25 508.328999 | 28 200.889 |
| Rzeczowe aktywa trwałe netto | 9 661.626 | 9 708.375 | 9 764.56 | 10 985.591 | 12 502.639 | 11 942.468 | 11 673.019 | 13 260.482 | 12 923.799 | 13 316.224 | 13 894.161 | 16 149.813 | 17 263.366 | 18 466.249 | 18 792.384 | 18 472.725 | 17 818.585 | 17 507.746 | 18 796.055 | 19 981.425 | 22 494.955 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 75.85 | 38.892 | 33.853 | 32.713 | 30.474 | 29.174 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 575.391 | 647.196 | 702.449 | 773.633 | 788.192 | 804.493 | 718.125 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 267.932 | 243.343 | 227.589 | 216.117 | 201.169 | 187.408 |
| Wartość firmy i wartości niematerialne i prawne | 612.568 | 585.636 | 575.391 | 647.196 | 702.449 | 773.633 | 788.192 | 804.493 | 718.125 | 50.997 | 60.292 | 49.428 | 38.266 | 318.014 | 385.279 | 343.782 | 282.235 | 261.442 | 248.83 | 231.643 | 216.582 |
| Należności netto | 5 697.824 | 7 012.219 | 7 865.191 | 9 330.576 | 8 134.729 | 8 384.228 | 9 765.481 | 10 804.541 | 10 412.079 | 12 244.531 | 13 147.663 | 12 172.338 | 13 421.074 | 14 977.046 | 15 787.497 | 16 331.464 | 18 314.255 | 21 055.811 | 17 975.015 | 16 235.058 | 16 157.467 |
| Inwestycje długoterminowe | 1 248.094 | 1 596.537 | 2 080.996 | 1 904.283 | 0.0 | 1 543.645 | 1 724.775 | 1 444.276 | 1 846.339 | 2 250.782 | 2 239.648 | 2 207.89 | 1 752.378 | 2 493.091 | 2 578.429 | 2 976.144 | 3 282.478 | 3 312.695 | 1 934.577 | 4 854.247 | 2 500.662 |
| Aktywa obrotowe | 12 200.588 | 13 642.344 | 15 631.368 | 19 590.23 | 19 408.793 | 19 302.738 | 21 676.448 | 23 176.49 | 23 875.729 | 27 255.158 | 29 551.623 | 28 929.485 | 30 440.271 | 33 149.934 | 30 666.571 | 30 227.516 | 32 621.948 | 37 041.238 | 35 181.624 | 33 029.925 | 34 218.594 |
| Środki pieniężne i Inwestycje | 1 683.993 | 1 933.623 | 1 874.829 | 3 876.914 | 5 352.561 | 5 787.746 | 5 263.114 | 5 496.916 | 6 546.033 | 4 844.892 | 5 417.39 | 7 449.271 | 8 898.335 | 8 281.602 | 6 327.213 | 6 076.596 | 6 170.154 | 4 443.851 | 6 671.273 | 7 623.609 | 8 370.474 |
| Zapasy | 4 316.476 | 4 146.565 | 5 336.329 | 5 630.183 | 5 352.089 | 4 589.184 | 5 937.743 | 6 347.061 | 6 253.048 | 6 551.021 | 7 039.178 | 6 243.811 | 6 623.633 | 7 802.547 | 7 917.85 | 7 181.706 | 7 492.62 | 10 678.213 | 9 716.165 | 8 478.672 | 8 533.025 |
| Inwestycje krótkoterminowe | 340.717 | 316.249 | 13.074 | 16.357 | 0.0 | 480.265 | 241.639 | 420.387 | 428.84 | (9.243) | (9.243) | (9.243) | 671.117 | 297.43 | 241.78 | 66.95 | 61.86 | 193.382 | 1 220.507 | 1 267.006 | 1 295.959 |
| Środki pieniężne i inne aktywa pieniężne | 1 343.276 | 1 617.374 | 1 861.755 | 3 860.557 | 5 352.561 | 5 307.481 | 5 021.475 | 5 076.529 | 6 117.193 | 4 844.892 | 5 417.39 | 7 449.271 | 8 227.218 | 7 984.172 | 6 085.433 | 6 009.646 | 6 108.294 | 4 250.469 | 5 450.766 | 6 356.603 | 7 074.515 |
| Należności krótkoterminowe | 2 202.593 | 2 599.21 | 2 779.432 | 2 902.928 | 2 355.637 | 2 654.243 | 3 239.839 | 2 672.67 | 2 979.231 | 3 201.633 | 2 917.445 | 2 541.536 | 3 276.337 | 3 540.542 | 3 132.664 | 4 311.495 | 5 598.389 | 6 771.109 | 4 553.914 | 4 844.775 | 4 787.78 |
| Dług krótkoterminowy | 4 555.116 | 6 154.288 | 4 935.875 | 7 638.394 | 6 430.954 | 4 083.789 | 3 936.217 | 5 176.816 | 4 801.432 | 7 646.658 | 6 360.636 | 4 872.827 | 7 487.078 | 12 284.689 | 8 938.553 | 9 220.283 | 5 019.251 | 9 863.5 | 9 066.951 | 10 158.566 | 9 871.684 |
| Zobowiązania krótkoterminowe | 7 217.777 | 9 299.828 | 8 494.167 | 11 197.38 | 9 726.226 | 10 768.199 | 9 380.116 | 9 612.174 | 12 205.564 | 12 529.122 | 10 992.658 | 9 533.629 | 13 416.662 | 18 124.943 | 14 482.801 | 15 828.65 | 15 513.121 | 19 523.383 | 17 114.42 | 18 193.452 | 18 383.855 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 8.182 | 91.598 | 1 097.778 | 712.166 | 1 068.726 | 1 073.465 | 1 598.422 | 1 666.268 | 2 047.576 | 2 590.545 | 2 244.917 | 211.607 | 2 255.966 | 2 495.938 | 2 661.85 | 444.225 | 873.877 | 0.0 |
| Zobowiązania długoterminowe | 6 444.95 | 5 041.86 | 6 157.765 | 6 424.891 | 9 585.387 | 5 094.299 | 9 075.224 | 10 811.967 | 9 140.332 | 11 449.241 | 14 277.787 | 17 196.292 | 17 146.165 | 17 272.451 | 18 252.309 | 16 048.344 | 17 437.202 | 16 345.449 | 17 269.516 | 15 128.833 | 15 044.652 |
| Rezerwy z tytułu odroczonego podatku | 166.522 | 425.102 | 735.19 | 1 162.297 | 1 468.464 | 1 431.053 | 1 446.869 | 1 617.254 | 1 738.488 | 2 677.211 | 2 883.372 | 3 041.197 | 2 982.204 | 2 965.2 | 2 826.482 | 2 724.374 | 2 641.898 | 2 551.139 | 2 284.336 | 2 344.656 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 154.036 | 343.9 | 275.731 | 215.756 | 169.04 | 184.007 |
| Zobowiązania ogółem | 13 662.727 | 14 341.688 | 14 651.932 | 17 622.271 | 19 311.613 | 15 862.498 | 18 455.34 | 20 424.141 | 21 345.896 | 23 978.363 | 25 270.445 | 26 729.921 | 30 562.827 | 35 397.394 | 32 735.11 | 31 876.994 | 32 950.323 | 35 868.832 | 34 383.936 | 33 322.285 | 33 428.507 |
| Kapitał własny | 10 364.793 | 11 501.669 | 13 551.829 | 15 593.494 | 16 373.611 | 18 184.306 | 17 559.892 | 18 512.481 | 18 260.132 | 19 820.23 | 21 478.346 | 21 865.027 | 20 692.42 | 20 506.76 | 21 625.169 | 21 919.735 | 23 238.302 | 24 666.857 | 25 071.34 | 25 215.969 | 28 990.976 |
| Udziały mniejszościowe | 147.376 | 31.91 | 97.312 | 155.238 | 220.016 | 156.314 | 210.168 | 271.041 | 295.993 | 321.577 | 516.119 | 522.728 | 546.809 | 561.351 | 622.09 | 504.398 | 403.805 | 427.749 | 310.936 | 481.339 | 676.565 |
| Pasywa | 24 027.52 | 25 843.357 | 28 301.073 | 33 371.003 | 35 905.24 | 34 203.118 | 36 225.4 | 39 207.663 | 39 902.021 | 44 120.17 | 47 264.91 | 49 117.676 | 51 802.056 | 56 465.505 | 54 360.279 | 53 796.729 | 56 188.625 | 60 535.689 | 59 455.276 | 58 538.254 | nan |
| Inwestycje | 1 588.811 | 1 912.786 | 2 094.07 | 1 920.64 | 3 123.704 | 2 023.91 | 1 966.414 | 1 864.663 | 2 275.179 | 2 241.539 | 2 230.405 | 2 198.647 | 2 423.495 | 2 790.521 | 2 820.209 | 3 043.094 | 3 344.338 | 3 506.077 | 3 155.084 | 6 121.253 | 3 796.621 |
| Dług (mln) | 9 871.186 | 9 791.83 | 9 316.007 | 11 786.338 | 11 727.535 | 6 371.038 | 10 043.072 | 12 800.452 | 10 527.372 | 14 871.717 | 16 110.784 | 17 266.847 | 20 457.464 | 25 272.937 | 23 104.414 | 21 252.775 | 18 467.549 | 22 558.495 | 23 233.368 | 22 185.652 | 22 240.67 |
| Środki pieniężne i inne aktywa pieniężne | 1 343.276 | 1 617.374 | 1 861.755 | 3 860.557 | 5 352.561 | 5 307.481 | 5 021.475 | 5 076.529 | 6 117.193 | 4 844.892 | 5 417.39 | 7 449.271 | 8 227.218 | 7 984.172 | 6 085.433 | 6 009.646 | 6 108.294 | 4 250.469 | 5 450.766 | 6 356.603 | 7 074.515 |
| Dług netto | 8 527.91 | 8 174.456 | 7 454.252 | 7 925.781 | 6 374.974 | 1 063.557 | 5 021.597 | 7 723.923 | 4 410.179 | 10 026.825 | 10 693.394 | 9 817.576 | 12 230.246 | 17 288.765 | 17 018.981 | 15 243.129 | 12 359.255 | 18 308.026 | 17 782.602 | 15 829.049 | 15 166.155 |
| Ticker | 1717.TW | 1717.TW | 1717.TW | 1717.TW | 1717.TW | 1717.TW | 1717.TW | 1717.TW | 1717.TW | 1717.TW | 1717.TW | 1717.TW | 1717.TW | 1717.TW | 1717.TW | 1717.TW | 1717.TW | 1717.TW | 1717.TW | 1717.TW | 1717.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |