Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 421 | 562 | 577 | 651 | 660 | 749 | 659 | 622 | 664 | 672 | 593 | 476 | 625 | 571 | 476 | 528 |
| Przychód Δ r/r | 0.0% | 33.3% | 2.8% | 12.7% | 1.5% | 13.4% | -12.0% | -5.6% | 6.7% | 1.2% | -11.7% | -19.8% | 31.3% | -8.5% | -16.6% | 10.8% |
| Marża brutto | 14.3% | 18.0% | 14.8% | 16.7% | 15.4% | 16.7% | 16.2% | 20.8% | 15.4% | 11.2% | 11.3% | 13.9% | 14.0% | 11.1% | 7.6% | 12.1% |
| EBIT (mln) | 17 | 46 | 34 | 53 | 44 | 63 | 48 | 70 | 46 | 19 | 14 | 17 | 27 | 284 | -37 | -99 |
| EBIT Δ r/r | 0.0% | 163.9% | -25.6% | 56.0% | -17.4% | 43.6% | -24.3% | 46.8% | -34.5% | -58.6% | -25.5% | 22.3% | 55.0% | 958.7% | -113.0% | 167.9% |
| EBIT (%) | 4.1% | 8.1% | 5.9% | 8.2% | 6.6% | 8.4% | 7.2% | 11.2% | 6.9% | 2.8% | 2.4% | 3.6% | 4.3% | 49.7% | -7.8% | -18.8% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA (mln) | 41 | 83 | 59 | 74 | 64 | 83 | 66 | 88 | 64 | 37 | 33 | 37 | 41 | 298 | -22 | 1,071 |
| EBITDA(%) | 9.8% | 14.7% | 10.2% | 11.4% | 9.7% | 11.1% | 10.0% | 14.1% | 9.7% | 5.5% | 5.6% | 7.7% | 6.5% | 52.2% | -4.5% | 202.8% |
| Podatek (mln) | 1 | 5 | 6 | 11 | 9 | 14 | 9 | 12 | 7 | 1 | 2 | 3 | 3 | -1 | -2 | -7 |
| Zysk Netto (mln) | 21 | 59 | 51 | 78 | 76 | 92 | 70 | 99 | 73 | 115 | 96 | 91 | 157 | 286 | 350 | 1,556 |
| Zysk netto Δ r/r | 0.0% | 186.1% | -13.4% | 51.5% | -2.1% | 20.7% | -24.3% | 41.9% | -26.1% | 58.1% | -16.5% | -5.2% | 72.2% | 81.5% | 22.5% | 344.1% |
| Zysk netto (%) | 4.9% | 10.6% | 8.9% | 12.0% | 11.5% | 12.3% | 10.6% | 15.9% | 11.0% | 17.2% | 16.3% | 19.2% | 25.2% | 50.0% | 73.5% | 294.7% |
| EPS | 0.14 | 0.39 | 0.34 | 0.52 | 0.51 | 0.61 | 0.46 | 0.65 | 0.48 | 0.76 | 0.64 | 0.61 | 1.04 | 1.89 | 2.32 | 10.31 |
| EPS (rozwodnione) | 0.14 | 0.39 | 0.34 | 0.52 | 0.51 | 0.61 | 0.46 | 0.65 | 0.48 | 0.76 | 0.64 | 0.6 | 1.04 | 1.89 | 2.31 | 10.19 |
| Ilośc akcji (mln) | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 |
| Ważona ilośc akcji (mln) | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 151 | 152 | 151 | 151 |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |