Kian Shen Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 928 1,171 1,312 1,435 1,226 1,186 1,202 1,194 1,169 1,338 1,242 1,053 1,276 1,500 1,598 1,459
Przychód Δ r/r 0.0% 26.2% 12.1% 9.3% -14.5% -3.3% 1.3% -0.6% -2.1% 14.4% -7.1% -15.2% 21.1% 17.6% 6.5% -8.7%
Marża brutto 8.6% 12.0% 12.0% 13.7% 10.4% 11.2% 10.9% 9.7% 9.0% 10.2% 9.8% 8.8% 8.1% 9.8% 10.8% 12.2%
EBIT (mln) 2 57 65 89 31 23 35 16 8 36 423 412 377 341 65 55
EBIT Δ r/r 0.0% 3543.4% 15.0% 36.5% -65.5% -26.3% 55.8% -53.8% -48.9% 326.5% 1090.1% -2.6% -8.5% -9.7% -80.8% -16.4%
EBIT (%) 0.2% 4.9% 5.0% 6.2% 2.5% 1.9% 2.9% 1.4% 0.7% 2.7% 34.1% 39.2% 29.6% 22.7% 4.1% 3.7%
Koszty finansowe (mln) 0 0 0 0 0 0 1 2 2 2 2 2 1 2 2 0
EBITDA (mln) 51 98 98 117 395 388 515 666 651 578 461 454 425 396 130 463
EBITDA(%) 5.5% 8.4% 7.4% 8.1% 32.2% 32.8% 42.8% 55.7% 55.7% 43.2% 37.1% 43.1% 33.3% 26.4% 8.2% 31.8%
Podatek (mln) 13 26 31 39 67 37 43 100 71 86 132 86 69 69 148 84
Zysk Netto (mln) 224 309 307 307 297 320 437 529 541 453 290 324 307 270 404 302
Zysk netto Δ r/r 0.0% 37.7% -0.4% -0.1% -3.2% 7.4% 36.8% 21.1% 2.1% -16.2% -36.0% 11.8% -5.3% -12.0% 49.7% -25.2%
Zysk netto (%) 24.1% 26.4% 23.4% 21.4% 24.3% 27.0% 36.4% 44.3% 46.2% 33.9% 23.3% 30.8% 24.0% 18.0% 25.3% 20.7%
EPS 3.05 4.21 4.19 4.22 4.06 4.36 5.96 7.21 7.36 6.17 3.95 4.41 4.18 3.68 5.5 4.12
EPS (rozwodnione) 3.05 4.2 4.18 4.2 4.05 4.35 5.95 7.21 7.36 6.17 3.95 4.41 4.18 3.67 5.5 4.12
Ilośc akcji (mln) 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73 73
Ważona ilośc akcji (mln) 73 74 74 74 73 73 73 73 73 73 73 73 73 73 73 73
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD