Zhou Hei Ya International Holdings Company Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,218 1,809 2,432 2,816 3,249 3,212 3,186 2,182 2,870 2,343 2,744 2,451
Przychód Δ r/r 0.0% 48.6% 34.4% 15.8% 15.4% -1.2% -0.8% -31.5% 31.6% -18.3% 17.1% -10.7%
Marża brutto 57.2% 54.7% 56.4% 62.3% 60.9% 57.5% 56.5% 55.5% 57.8% 55.0% 52.4% 56.8%
EBIT (mln) 347 550 720 913 890 587 444 65 264 49 138 143
EBIT Δ r/r 0.0% 58.6% 30.8% 26.7% -2.5% -34.0% -24.3% -85.3% 304.3% -81.6% 184.7% 3.6%
EBIT (%) 28.5% 30.4% 29.6% 32.4% 27.4% 18.3% 13.9% 3.0% 9.2% 2.1% 5.0% 5.8%
Koszty finansowe (mln) -6 -17 0 0 0 0 32 40 60 58 24 12
EBITDA (mln) 371 569 758 957 946 668 564 185 389 178 256 261
EBITDA(%) 30.5% 31.5% 31.2% 34.0% 29.1% 20.8% 17.7% 8.5% 13.5% 7.6% 9.3% 10.6%
Podatek (mln) 87 139 195 248 238 187 138 49 109 29 99 51
Zysk Netto (mln) 260 411 553 716 762 540 407 151 342 25 116 98
Zysk netto Δ r/r 0.0% 58.1% 34.5% 29.5% 6.4% -29.1% -24.6% -62.9% 126.4% -92.6% 357.1% -15.0%
Zysk netto (%) 21.3% 22.7% 22.7% 25.4% 23.4% 16.8% 12.8% 6.9% 11.9% 1.1% 4.2% 4.0%
EPS 0.11 0.18 0.29 0.37 0.32 0.23 0.18 0.0652 0.15 0.0109 0.0499 0.04
EPS (rozwodnione) 0.11 0.18 0.29 0.37 0.32 0.23 0.18 0.0652 0.15 0.01 0.0499 0.04
Ilośc akcji (mln) 2,319 2,319 1,895 1,960 2,383 2,363 2,318 2,318 2,313 2,311 2,316 2,455
Ważona ilośc akcji (mln) 2,319 2,319 1,895 1,960 2,383 2,363 2,318 2,319 2,318 2,318 2,318 2,196
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY