Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 1,155 | 1,209 | 861 | 755 | 771 | 840 | 877 | 923 | 527 | 447 | 550 | 491 | 193 | 156 | 573 | 3,676 |
| Przychód Δ r/r | 0.0% | 4.7% | -28.8% | -12.3% | 2.1% | 9.0% | 4.5% | 5.1% | -42.9% | -15.2% | 23.1% | -10.8% | -60.6% | -19.4% | 268.2% | 541.3% |
| Marża brutto | 27.5% | 25.3% | 7.5% | 18.6% | 18.0% | 19.6% | 16.4% | 24.7% | 13.1% | 5.6% | 20.4% | 31.8% | 24.2% | 11.8% | 41.6% | 49.9% |
| EBIT (mln) | 13 | 25 | -139 | -22 | -18 | 3 | -29 | 79 | -44 | -77 | 8 | -8 | -3 | -15 | 146 | 1,508 |
| EBIT Δ r/r | 0.0% | 84.6% | -661.9% | -84.1% | -19.0% | -119.2% | -945.9% | -371.8% | -155.8% | 74.0% | -110.6% | -194.1% | -57.0% | 357.0% | -1069.2% | 931.2% |
| EBIT (%) | 1.2% | 2.0% | -16.1% | -2.9% | -2.3% | 0.4% | -3.3% | 8.6% | -8.4% | -17.2% | 1.5% | -1.6% | -1.7% | -9.7% | 25.5% | 41.0% |
| Koszty finansowe (mln) | 14 | 11 | 4 | 0 | 0 | 1 | 2 | 3 | 4 | 5 | 7 | 5 | 4 | 7 | 24 | 26 |
| EBITDA (mln) | 95 | 89 | -107 | 3 | 10 | 41 | 18 | 97 | -26 | -47 | 16 | -1 | 2 | -4 | 157 | 1,554 |
| EBITDA(%) | 8.2% | 7.3% | -12.4% | 0.4% | 1.3% | 4.8% | 2.1% | 10.5% | -4.8% | -10.4% | 2.8% | -0.2% | 1.3% | -2.3% | 27.4% | 42.3% |
| Podatek (mln) | 14 | 43 | 23 | 25 | 5 | 8 | 36 | 12 | 1 | -28 | 1 | -5 | 10 | 16 | 22 | 163 |
| Zysk Netto (mln) | 28 | -231 | 403 | -29 | -11 | 13 | -38 | 65 | -40 | -29 | 0 | -7 | -17 | -38 | 110 | 1,353 |
| Zysk netto Δ r/r | 0.0% | -912.3% | -274.5% | -107.2% | -60.5% | -216.0% | -387.9% | -270.6% | -162.1% | -29.4% | -101.0% | -2664.8% | 130.8% | 120.3% | -390.8% | 1130.1% |
| Zysk netto (%) | 2.5% | -19.1% | 46.8% | -3.8% | -1.5% | 1.6% | -4.4% | 7.1% | -7.7% | -6.4% | 0.1% | -1.5% | -8.9% | -24.3% | 19.2% | 36.8% |
| EPS | 0.2 | -1.66 | 2.91 | -0.21 | -0.0825 | 0.1 | -0.28 | 0.47 | -0.29 | -0.21 | 0.0021 | -0.054 | -0.12 | -0.27 | 0.8 | 9.81 |
| EPS (rozwodnione) | 0.2 | -1.66 | 2.91 | -0.21 | -0.0825 | 0.1 | -0.28 | 0.47 | -0.29 | -0.21 | 0.0021 | -0.054 | -0.12 | -0.27 | 0.8 | 9.81 |
| Ilośc akcji (mln) | 139 | 139 | 139 | 138 | 139 | 139 | 138 | 138 | 138 | 138 | 138 | 138 | 138 | 138 | 138 | 138 |
| Ważona ilośc akcji (mln) | 139 | 139 | 139 | 139 | 139 | 139 | 138 | 138 | 138 | 138 | 138 | 138 | 138 | 138 | 138 | 138 |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |