Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 393.702 | 517.547 | 564.72 | 519.006999 | 555.983 | 697.809 | 710.583 | 604.295 | 660.943 | 896.168 | 1 011.393 | 1 011.554 |
| Aktywa trwałe (mln) | 135.054 | 171.777 | 161.734 | 156.778 | 167.21 | 222.794 | 287.381999 | 249.111999 | 279.152 | 365.243 | 327.405 | 286.013 |
| Rzeczowe aktywa trwałe netto | 135.054 | 171.777 | 161.734 | 156.628 | 167.21 | 222.794 | 245.292 | 204.666 | 228.465 | 318.52 | 277.317 | 232.343 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.2 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1e-06) | 0.0 | 0.0 | 8.2 | 8.2 |
| Należności netto | 194.19 | 244.795 | 269.62 | 251.905 | 285.889 | 363.305 | 343.664 | 280.247 | 309.475 | 467.854 | 609.78 | 562.216 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 18.078 | 0.15 | 13.596 | 13.893 | 37.007 | 36.859 | 38.81 | 39.099 | 15.043 | 15.181 |
| Aktywa obrotowe | 246.309 | 325.994 | 384.908 | 348.943 | 369.413 | 454.485 | 423.201 | 355.183 | 381.791 | 530.924999 | 683.988 | 725.541 |
| Środki pieniężne i Inwestycje | 38.743 | 63.606 | 93.417 | 60.262 | 50.502 | 39.013 | 29.04 | 34.683 | 39.418 | 36.158 | 48.636 | 128.054 |
| Zapasy | 3.742 | 3.669 | 4.955 | 4.942 | 4.539 | 3.902 | 30.951 | 23.673 | 16.739999 | 11.342 | 3.012 | 2.347 |
| Inwestycje krótkoterminowe | 2.252 | 2.241 | 3.071 | 4.527 | 2.519 | 2.908 | 0.743 | 3.199 | 4.467 | 4.596 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 36.491 | 61.365 | 90.346 | 55.735 | 47.983 | 36.105 | 29.04 | 34.683 | 39.418 | 36.158 | 48.636 | 128.054 |
| Należności krótkoterminowe | 16.463 | 16.964 | 23.654 | 26.979 | 21.125 | 30.921 | 28.001 | 23.899 | 32.269 | 36.758 | 48.12 | 42.279 |
| Dług krótkoterminowy | 133.763 | 133.924 | 149.903 | 104.1 | 127.001 | 230.751 | 246.84 | 120.896 | 132.887 | 192.39 | 191.007 | 92.76 |
| Zobowiązania krótkoterminowe | 230.043 | 257.305999 | 296.384 | 247.023 | 280.395 | 422.82 | 419.941 | 264.553 | 318.766 | 489.953 | 575.95 | 543.044 |
| Rozliczenia międzyokresowe | (133.763) | (133.924) | (149.903) | (104.1) | (127.001) | (230.751) | 1.982 | 1.75 | 0.756 | 0.41 | 3.629 | 0.0 |
| Zobowiązania długoterminowe | 9.035 | 6.609 | 9.204 | 45.813 | 34.697 | 23.127 | 53.521 | 50.709999 | 55.596 | 70.104 | 65.741999 | 54.828 |
| Rezerwy z tytułu odroczonego podatku | 6.954 | 10.111 | 9.688 | 10.507 | 10.63 | 11.727 | 8.393 | 7.413 | 14.568 | 23.363 | 21.906 | nan |
| Zobowiązania z tytułu leasingu | 72.278 | 80.003 | 42.44 | 35.306 | 24.067 | 11.4 | 34.976 | 32.749 | 28.439 | 31.201 | 28.278 | 38.088 |
| Zobowiązania ogółem | 297.019 | 329.846 | 357.716 | 292.836 | 315.092 | 445.947 | 473.462 | 315.263 | 374.362 | 560.057 | 641.692 | 597.872 |
| Kapitał własny | 96.683 | 187.701 | 207.004 | 226.171 | 240.891 | 251.862 | 237.121 | 289.032 | 286.581 | 336.111 | 369.701 | 413.682 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.961) | 0.0 | 0.0 | (0.003) | (1.507) | (0.49) | 2.113 |
| Pasywa | 393.702 | 517.547 | 564.72 | 519.006999 | 555.983 | 697.809 | 710.583 | 604.295 | 660.943 | 896.168 | 1 011.393 | nan |
| Inwestycje | 2.252 | 2.241 | 3.071 | 4.677 | 2.519 | 2.908 | 37.007 | 36.859 | 38.81 | 39.099 | 15.043 | 15.181 |
| Dług (mln) | 193.785 | 196.353 | 201.547 | 139.406 | 151.068 | 242.151 | 281.816 | 153.645 | 161.326 | 223.591 | 219.285 | 118.898 |
| Środki pieniężne i inne aktywa pieniężne | 36.491 | 61.365 | 90.346 | 55.735 | 47.983 | 36.105 | 29.04 | 34.683 | 39.418 | 36.158 | 48.636 | 128.054 |
| Dług netto | 157.294 | 134.988 | 111.201 | 83.671 | 103.085 | 206.046 | 252.776 | 118.962 | 121.908 | 187.433 | 170.649 | (9.156) |
| Ticker | 1397.HK | 1397.HK | 1397.HK | 1397.HK | 1397.HK | 1397.HK | 1397.HK | 1397.HK | 1397.HK | 1397.HK | 1397.HK | 1397.HK |
| Waluta | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |