Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
| Aktywa (mln) | 12 229.72 | 10 345.164 | 13 978.827 | 17 935.54 | 18 161.452 | 20 459.981 | 21 170.759 | 20 180.858 | 18 428.386 | 18 348.257 | 18 045.122 |
| Aktywa trwałe (mln) | 4 086.913 | 3 326.049 | 6 085.663 | 6 918.912 | 7 852.23 | 8 287.008 | 8 711.657 | 8 401.956 | 7 857.665 | 7 410.661 | 7 292.142 |
| Rzeczowe aktywa trwałe netto | 3 745.276 | 3 180.015 | 5 933.987 | 6 643.229 | 7 341.666 | 7 694.219 | 7 973.326 | 7 642.762 | 7 156.296 | 6 844.431 | 6 699.561 |
| Wartość firmy | 9.24 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 245.013 | 93.906 | 90.126 | 110.501 | 162.234 | 208.615 | 238.333 | 273.478 | 252.9 | 233.072 | 214.394 |
| Wartość firmy i wartości niematerialne i prawne | 254.253 | 93.906 | 90.126 | 110.501 | 162.234 | 208.615 | 238.333 | 273.478 | 252.9 | 233.072 | 214.394 |
| Należności netto | 6 695.196 | 5 640.522 | 6 043.02 | 7 635.981 | 7 840.0 | 9 977.61 | 10 308.8 | 9 677.437 | 8 832.08 | 9 618.688 | 8 343.61 |
| Inwestycje długoterminowe | 81.502 | 39.559 | 25.461 | 24.996 | 24.531 | (27.829) | 7.658 | 411.817 | 360.813 | 0.0 | 245.907 |
| Aktywa obrotowe | 8 142.807 | 7 019.115 | 7 893.164 | 11 016.628 | 10 309.222 | 12 172.973 | 12 459.102 | 11 778.902 | 10 570.721 | 10 937.596 | 10 752.98 |
| Środki pieniężne i Inwestycje | 707.66 | 1 072.057 | 1 443.963 | 3 012.614 | 1 666.08 | 1 712.724 | 1 580.367 | 1 531.739 | 1 244.882 | 872.196 | 1 810.604 |
| Zapasy | 420.933 | 199.7 | 154.148 | 130.286 | 123.927 | 153.52 | 169.92 | 190.609 | 204.931 | 153.888 | 162.117 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | (20.461) | (19.996) | (19.531) | 35.0 | 146.767 | (382.903) | (334.424) | 40.39 | 31.926 |
| Środki pieniężne i inne aktywa pieniężne | 707.66 | 1 072.057 | 1 443.963 | 3 012.614 | 1 666.08 | 1 677.724 | 1 580.367 | 1 531.739 | 1 244.882 | 872.196 | 1 810.604 |
| Należności krótkoterminowe | 6 542.135 | 5 176.474 | 5 907.956 | 6 813.734 | 5 730.663 | 6 481.262 | 4 989.275 | 4 904.475 | 4 579.064 | 4 813.812 | 4 325.996 |
| Dług krótkoterminowy | 1 471.813 | 1 167.05 | 1 014.502 | 1 166.318 | 1 234.066 | 2 023.848 | 3 723.311 | 3 192.305 | 3 789.805 | 4 751.452 | 3 626.982 |
| Zobowiązania krótkoterminowe | 8 033.095 | 6 365.489 | 6 962.036 | 8 022.97 | 8 181.413 | 10 195.621 | 10 574.779 | 9 927.604 | 9 478.199 | 10 533.347 | 8 739.021 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (23.229) |
| Zobowiązania długoterminowe | 2 878.291 | 2 292.44 | 3 389.72 | 3 497.216 | 3 053.678 | 2 945.038 | 3 362.099 | 2 913.976 | 2 194.611 | 918.161 | 2 024.477 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 35.206 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 343.002 | 319.683 | 308.1 | 292.887 | 270.224 |
| Zobowiązania ogółem | 10 911.386 | 8 657.929 | 10 351.756 | 11 520.186 | 11 235.091 | 13 140.659 | 13 936.878 | 12 841.58 | 11 672.81 | 11 451.508 | 10 763.498 |
| Kapitał własny | 1 104.875 | 1 594.45 | 3 500.191 | 6 240.008 | 6 743.468 | 7 319.322 | 7 233.881 | 7 339.278 | 6 755.576 | 6 896.749 | 7 281.624 |
| Udziały mniejszościowe | 213.459 | 92.785 | 126.88 | 175.346 | 182.893 | 197.915 | 219.238 | 121.619 | (119.85) | (163.612) | (188.646) |
| Pasywa | 12 229.72 | 10 345.164 | 13 978.827 | 17 935.54 | 18 161.452 | 20 459.981 | 21 170.759 | 20 180.858 | 18 428.386 | 18 348.257 | 18 045.122 |
| Inwestycje | 81.502 | 39.559 | 5.0 | 5.0 | 5.0 | 7.171 | 7.658 | 28.914 | 26.389 | 40.39 | 31.926 |
| Dług (mln) | 4 252.313 | 3 447.91 | 4 387.34 | 4 632.155 | 4 250.832 | 4 929.896 | 7 045.878 | 6 070.889 | 5 952.786 | 5 640.241 | 5 590.687 |
| Środki pieniężne i inne aktywa pieniężne | 707.66 | 1 072.057 | 1 443.963 | 3 012.614 | 1 666.08 | 1 677.724 | 1 580.367 | 1 531.739 | 1 244.882 | 872.196 | 1 810.604 |
| Dług netto | 3 544.653 | 2 375.853 | 2 943.377 | 1 619.541 | 2 584.752 | 3 252.172 | 5 465.511 | 4 539.15 | 4 707.904 | 4 768.045 | 3 780.083 |
| Ticker | 1272.HK | 1272.HK | 1272.HK | 1272.HK | 1272.HK | 1272.HK | 1272.HK | 1272.HK | 1272.HK | 1272.HK | 1272.HK |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |