Prognozy (mln)
| Okres | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 | 2030-12-31 |
| Przychód (średnia) | 3,343,000.00 | 3,494,000.00 | 2,910,800.00 | 3,022,500.00 | 3,158,500.00 |
| Przychód Δ r/r | 0.00% | 4.52% | -16.69% | 3.84% | 4.50% |
| Przychód (min) | 3,343,000.00 | 3,494,000.00 | 2,910,800.00 | 3,022,500.00 | 3,158,500.00 |
| Przychód (max) | 3,343,000.00 | 3,494,000.00 | 2,910,800.00 | 3,022,500.00 | 3,158,500.00 |
| EBITDA (średnia) | 74,049.13 | 77,393.86 | 64,475.68 | 66,949.90 | 69,962.36 |
| EBIT (średnia) | 51,854.00 | 54,196.20 | 45,150.05 | 46,882.66 | 48,992.18 |
| EBIT % | 1.55% | 1.55% | 1.55% | 1.55% | 1.55% |
| Zysk netto % | 0.71% | 0.76% | 0.86% | 1.01% | 1.07% |
| EPS (średnia) | 712.00 | 798.00 | 745.00 | 910.00 | 1014.00 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 122900.KS | 122900.KS | 122900.KS | 122900.KS | 122900.KS |