| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
| Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
234,690 |
777,557 |
877,971 |
979,742 |
1,019,467 |
1,066,912 |
875,355 |
738,562 |
765,978 |
770,983 |
774,850 |
743,191 |
770,441 |
1,020,936 |
999,534 |
995,130 |
| Przychód Δ r/r |
0.0% |
231.3% |
12.9% |
11.6% |
4.1% |
4.7% |
-18.0% |
-15.6% |
3.7% |
0.7% |
0.5% |
-4.1% |
3.7% |
32.5% |
-2.1% |
-0.4% |
| Marża brutto |
12.2% |
12.2% |
10.9% |
9.9% |
9.8% |
9.7% |
12.4% |
16.2% |
16.4% |
16.2% |
14.8% |
17.4% |
16.0% |
11.2% |
10.9% |
14.2% |
| EBIT (mln) |
12,156 |
27,751 |
22,707 |
15,027 |
12,737 |
13,663 |
15,255 |
19,281 |
19,887 |
15,969 |
24,284 |
26,277 |
16,048 |
1,663 |
18,550 |
20,476 |
| EBIT Δ r/r |
0.0% |
128.3% |
-18.2% |
-33.8% |
-15.2% |
7.3% |
11.6% |
26.4% |
3.1% |
-19.7% |
52.1% |
8.2% |
-38.9% |
-89.6% |
1015.1% |
10.4% |
| EBIT (%) |
5.2% |
3.6% |
2.6% |
1.5% |
1.2% |
1.3% |
1.7% |
2.6% |
2.6% |
2.1% |
3.1% |
3.5% |
2.1% |
0.2% |
1.9% |
2.1% |
| Koszty finansowe (mln) |
1,229 |
4,581 |
3,992 |
4,357 |
4,378 |
4,006 |
3,082 |
2,734 |
2,422 |
2,586 |
3,244 |
3,410 |
2,585 |
2,814 |
3,680 |
4,478 |
| EBITDA (mln) |
17,287 |
49,897 |
44,450 |
40,901 |
41,449 |
43,066 |
46,639 |
48,970 |
51,951 |
50,998 |
46,200 |
45,697 |
41,933 |
28,302 |
45,831 |
54,177 |
| EBITDA(%) |
7.4% |
6.4% |
5.1% |
4.2% |
4.1% |
4.0% |
5.3% |
6.6% |
6.8% |
6.6% |
6.0% |
6.1% |
5.4% |
2.8% |
4.6% |
5.4% |
| Podatek (mln) |
2,906 |
6,067 |
4,871 |
3,436 |
2,168 |
2,810 |
3,560 |
3,619 |
4,114 |
2,540 |
4,616 |
4,385 |
2,968 |
551 |
3,391 |
4,412 |
| Zysk Netto (mln) |
9,546 |
22,422 |
16,289 |
12,795 |
12,483 |
12,681 |
13,727 |
13,982 |
14,850 |
12,895 |
13,033 |
14,131 |
11,913 |
-755 |
14,937 |
17,261 |
| Zysk netto Δ r/r |
0.0% |
134.9% |
-27.4% |
-21.5% |
-2.4% |
1.6% |
8.2% |
1.9% |
6.2% |
-13.2% |
1.1% |
8.4% |
-15.7% |
-106.3% |
-2077.4% |
15.6% |
| Zysk netto (%) |
4.1% |
2.9% |
1.9% |
1.3% |
1.2% |
1.2% |
1.6% |
1.9% |
1.9% |
1.7% |
1.7% |
1.9% |
1.5% |
-0.1% |
1.5% |
1.7% |
| EPS |
477.0 |
1112.0 |
592.0 |
465.0 |
454.0 |
461.0 |
499.0 |
508.0 |
540.0 |
469.0 |
473.94 |
513.86 |
435.1 |
-27.78 |
549.27 |
636.02 |
| EPS (rozwodnione) |
477.0 |
1112.0 |
592.0 |
465.0 |
454.0 |
461.0 |
499.0 |
508.0 |
540.0 |
469.0 |
473.94 |
513.86 |
435.1 |
-27.78 |
549.27 |
636.02 |
| Ilośc akcji (mln) |
20 |
20 |
28 |
28 |
27 |
28 |
28 |
28 |
27 |
27 |
28 |
28 |
27 |
27 |
27 |
27 |
| Ważona ilośc akcji (mln) |
20 |
20 |
28 |
28 |
27 |
28 |
28 |
28 |
27 |
27 |
28 |
28 |
27 |
27 |
27 |
27 |
| Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |