Malaysia Building Society Berhad

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 121 138 177 305 442 764 1,044 1,499 1,362 1,359 1,408 1,485 1,342 1,387 1,798 1,574 1,474 1,049 1,712
Przychód Δ r/r 0.0% 13.7% 27.9% 72.5% 44.9% 73.0% 36.7% 43.6% -9.2% -0.2% 3.6% 5.5% -9.7% 3.3% 29.6% -12.4% -6.4% -28.8% 63.2%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.4% 96.3%
EBIT (mln) 30 43 54 80 207 428 656 932 933 355 338 551 854 897 427 714 691 0 580
EBIT Δ r/r 0.0% 42.6% 24.6% 48.6% 158.2% 106.5% 53.2% 42.1% 0.0% -61.9% -4.7% 62.7% 55.0% 5.1% -52.4% 67.3% -3.2% -100.0% inf%
EBIT (%) 25.0% 31.4% 30.6% 26.4% 47.0% 56.1% 62.9% 62.2% 68.5% 26.1% 24.0% 37.1% 63.6% 64.7% 23.7% 45.4% 46.9% 0.0% 33.9%
Koszty finansowe (mln) 161 187 188 151 143 161 172 368 275 278 254 152 22 0 0 0 0 16 64
EBITDA (mln) 37 51 62 88 215 436 671 957 960 383 366 573 874 939 495 794 798 108 685
EBITDA(%) 30.8% 36.7% 35.0% 29.0% 48.6% 57.1% 64.3% 63.8% 70.5% 28.2% 26.0% 38.6% 65.1% 67.7% 27.5% 50.5% 54.2% 10.2% 40.0%
Podatek (mln) -10 -10 21 23 61 103 210 335 -82 97 137 134 211 180 157 275 231 68 180
Zysk Netto (mln) 40 53 33 57 146 325 447 598 1,015 258 201 417 642 717 269 439 460 492 407
Zysk netto Δ r/r 0.0% 32.7% -38.9% 75.6% 155.3% 122.9% 37.2% 33.8% 69.9% -74.6% -21.8% 107.1% 54.0% 11.6% -62.4% 62.9% 4.9% 6.9% -17.3%
Zysk netto (%) 33.1% 38.6% 18.4% 18.8% 33.1% 42.6% 42.8% 39.9% 74.5% 19.0% 14.3% 28.1% 47.9% 51.7% 15.0% 27.9% 31.2% 46.9% 23.8%
EPS 0.0755 0.0944 0.044 0.0503 0.13 0.27 0.31 0.36 0.38 0.0894 0.049 0.071 0.1 0.11 0.0395 0.0622 0.0642 0.0662 0.0495
EPS (rozwodnione) 0.0755 0.0944 0.044 0.0503 0.13 0.23 0.25 0.36 0.38 0.0892 0.049 0.071 0.1 0.11 0.0395 0.0622 0.0642 0.0662 0.0495
Ilośc akcji (mln) 537 548 771 1,113 1,113 1,191 1,443 1,667 2,680 2,882 4,108 5,873 6,226 6,533 6,814 7,058 7,171 7,433 8,222
Ważona ilośc akcji (mln) 537 548 771 1,113 1,117 1,422 1,777 1,681 2,694 2,889 4,108 5,873 6,226 6,533 6,814 7,058 7,171 7,433 8,222
Waluta MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR