Starlight Culture Entertainment Group Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 590 774 647 706 735 71 43 27 5 10 76 53 195 197 41 73 327 48 199 60 80 40
Przychód Δ r/r 0.0% 31.3% -16.4% 9.1% 4.1% -90.4% -38.5% -39.0% -81.1% 106.5% 633.8% -31.0% 271.6% 0.7% -79.3% 80.5% 345.1% -85.4% 317.5% -69.8% 33.3% -49.7%
Marża brutto 18.8% 15.7% 19.3% 17.1% 9.6% -42.3% -24.3% 15.7% -24.0% 3.3% 2.0% 3.4% -0.4% 39.8% -6.0% 51.7% 70.8% -59.1% -47.8% 6.7% 10.0% 94.0%
EBIT (mln) 26 36 39 32 -30 -77 -664 -5 -7 -8 -11 -14 -49 32 -159 28 188 -64 -89 -105 -29 22
EBIT Δ r/r 0.0% 37.1% 8.4% -18.7% -193.0% 159.5% 766.0% -99.2% 33.8% 18.5% 34.5% 24.8% 261.7% -164.5% -603.6% -117.9% 560.5% -133.9% 39.0% 18.5% -72.1% -174.1%
EBIT (%) 4.5% 4.7% 6.0% 4.5% -4.0% -108.5% -1527.2% -19.2% -135.3% -77.7% -14.2% -25.7% -25.1% 16.0% -390.3% 38.8% 57.5% -133.7% -44.5% -174.5% -36.6% 53.9%
Koszty finansowe (mln) -1 -29 10 27 33 0 34 36 75 33 11 4 11 69 77 100 39 14 15 27 22 0
EBITDA (mln) 70 80 73 32 6 -39 -651 -5 -7 -8 -11 -13 -48 33 -158 30 192 -60 -85 -52 40 22
EBITDA(%) 11.9% 10.3% 11.3% 4.5% 0.8% -54.6% -1496.2% -19.1% -135.2% -77.6% -14.1% -24.2% -24.6% 16.7% -387.1% 40.7% 58.7% -126.0% -42.7% -86.2% 49.8% 55.2%
Podatek (mln) 4 10 1 2 2 0 -1 -4 -7 -5 -6 4 1 0 58 -22 51 12 -16 3 -4 2
Zysk Netto (mln) 23 54 28 2 -65 -170 -586 24 -75 -35 344 -18 9 -40 -294 -50 98 -162 -401 -135 -46 -28
Zysk netto Δ r/r 0.0% 136.1% -48.5% -91.3% -2763.5% 162.1% 245.1% -104.2% -408.7% -53.2% -1075.8% -105.2% -149.2% -555.3% 640.4% -83.2% -297.9% -265.3% 147.2% -66.3% -66.2% -37.9%
Zysk netto (%) 3.9% 7.0% 4.3% 0.3% -8.8% -240.1% -1346.8% 92.1% -1501.0% -340.1% 452.2% -33.7% 4.5% -20.2% -723.4% -67.5% 30.0% -339.7% -201.2% -224.4% -56.9% -70.3%
EPS 0.19 44.05 0.23 0.02 -0.54 -1.21 -3.81 0.17 -0.54 -0.25 2.22 -0.0679 0.0177 -0.0806 -0.49 -0.0736 0.13 -0.2 -0.49 -0.16 -0.56 -0.29
EPS (rozwodnione) 0.19 43.86 0.23 0.02 -0.54 -1.21 -3.81 0.17 -0.54 -0.25 0.39 -0.0679 -0.0503 -0.0556 -0.49 -0.0736 0.13 -0.2 -0.49 -0.16 -0.56 -0.29
Ilośc akcji (mln) 121 121 121 122 120 140 154 140 140 140 155 261 494 494 599 674 735 824 824 823 82 98
Ważona ilośc akcji (mln) 121 121 123 122 120 140 154 140 140 140 196 261 658 716 599 674 735 824 824 823 82 98
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD