Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 38,114.41 | 43,264.62 | 48,094.02 | 53,229.00 | 53,662.00 |
| Przychód Δ r/r | 0.00% | 13.51% | 11.16% | 10.68% | 0.81% |
| Przychód (min) | 37,766.62 | 41,003.21 | 47,797.42 | 51,531.03 | 51,950.22 |
| Przychód (max) | 38,415.65 | 44,714.70 | 48,390.62 | 54,369.37 | 54,811.65 |
| EBITDA (średnia) | 21,030.72 | 23,872.49 | 26,537.25 | 29,370.62 | 29,609.54 |
| EBIT (średnia) | 19,027.25 | 21,598.30 | 24,009.21 | 26,572.66 | 26,788.82 |
| EBIT % | 49.92% | 49.92% | 49.92% | 49.92% | 49.92% |
| Zysk netto % | 61.72% | 60.77% | 61.81% | 64.09% | 63.14% |
| EPS (średnia) | 5.85 | 6.67 | 7.50 | 8.53 | 8.47 |
| Liczba analityków (Przychody) | 10 | 12 | 13 | 8 | 12 |
| Liczba analityków (EPS) | 11 | 12 | 11 | 5 | 4 |
| symbol | 1120.SR | 1120.SR | 1120.SR | 1120.SR | 1120.SR |