PINE Technology Holdings Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65
Rok finansowy 2005 2006 2006 2007 2007 2008 2008 2009 2009 2010 2010 2011 2011 2012 2012 2013 2013 2014 2014 2014 2015 2015 2015 2015 2015 2016 2016 2016 2016 2016 2017 2017 2017 2017 2017 2018 2018 2018 2018 2018 2019 2019 2019 2019 2019 2020 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2025
Kwartał Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q3 Q4 Q1 Q2 Q2 Q3 Q4 Q1 Q2 Q2 Q3 Q4 Q1 Q2 Q2 Q3 Q4 Q1 Q2 Q2 Q3 Q4 Q1 Q2 Q2 Q3 Q4 Q1 Q2 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q4 Q2
Data 2005-06-30 2005-12-30 2006-06-30 2006-12-30 2007-06-30 2007-12-30 2008-06-30 2008-12-30 2009-06-30 2009-12-30 2010-06-30 2010-12-30 2011-06-30 2011-12-30 2012-06-30 2012-12-30 2013-06-30 2013-12-30 2014-03-31 2014-06-30 2014-09-30 2014-12-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-06-30 2024-12-31
Przychód (mln) 132 177 177 201 201 253 253 157 157 176 176 130 130 116 116 107 107 117 58 58 58 85 42 42 42 42 78 39 39 39 60 115 58 58 58 77 141 71 71 71 31 84 42 42 42 39 55 27 27 27 27 4 2 2 2 2 1 3 1 11 2 2 8 128 107 140
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 52.1% 42.7% 42.7% -21.98% -21.98% -30.48% -30.48% -17.20% -17.20% -34.00% -34.00% -17.49% -17.49% 0.8% -49.62% -45.44% -45.44% -27.44% -27.44% -27.44% -27.44% -50.00% 83.4% -8.31% -8.31% -8.31% -22.26% 197.0% 48.5% 48.5% -4.49% -33.17% 144.5% 22.2% 22.2% -8.56% -77.75% 18.4% -40.80% -40.80% 33.0% -53.68% 30.9% -34.53% -34.53% -29.33% -50.00% -84.18% -93.48% -93.48% -91.83% -48.35% -28.26% 43.1% -69.24% 385.3% 79.9% -9.60% 1084.8% 1076.3% 4561.6% 5971.9%
Marża brutto 8.5% 8.6% 8.6% 9.1% 9.1% 9.1% 9.1% 9.9% 9.9% 11.4% 11.4% 8.5% 8.5% 9.5% 9.5% 10.3% 10.3% 8.4% 8.4% 8.4% 8.4% 5.0% 5.0% 5.0% 5.0% 5.0% 4.3% 4.3% 4.3% 4.3% 7.0% 4.6% 4.6% 4.6% 4.6% 4.8% 3.2% 3.2% 3.2% 3.2% -7.48% -9.84% -9.84% -9.84% -9.84% -6.82% -1.16% -1.16% -1.16% -1.16% -1.16% 28.6% 53.8% 53.8% 33.7% 33.7% -21.38% -21.38% 16.4% 16.4% -8.44% -8.43% 1.2% 1.2% 1.2% 1.4%
Koszty i Wydatki (mln) 130 173 173 196 196 248 248 155 155 173 173 133 133 118 118 106 106 116 58 58 58 88 44 44 44 44 81 40 40 40 53 117 59 59 59 69 145 72 72 72 28 102 51 51 51 37 62 31 31 31 31 1 -1 -1 0 0 -2 5 2 25 9 9 11 134 113 -146
EBIT (mln) 2 4 4 5 5 4 4 2 2 3 3 -3 -3 -2 -2 1 1 1 0 0 0 -3 -2 -2 -2 -2 -3 -2 -2 -2 1 -2 -1 -1 -1 -1 -4 -2 -2 -2 -7 -25 -9 -9 -9 -7 -11 -4 -4 -4 -4 -1 -0 -0 -0 -0 -1 -3 -1 -14 -1 -1 -0 -6 -6 -6
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 99.6% 18.6% 18.6% -66.30% -66.30% -30.06% -30.06% -276.92% -276.92% -150.18% -150.18% 128.5% 137.4% 162.6% 131.3% -41.35% -55.36% -418.26% -418.26% -418.26% -418.26% -50.00% 95.2% -2.41% -2.41% -2.41% 125.9% 4.0% -48.00% -48.00% -200.28% -67.06% 352.3% 126.2% 126.2% 243.3% 89.4% 1295.0% 407.6% 407.6% 34.0% -74.03% 20.8% -57.30% -57.30% -40.18% -64.66% -71.46% -93.34% -93.34% -88.94% -61.23% 399.4% 918.6% 164.7% 3074.1% -5.08% -53.32% -71.32% -54.66% 372.2% 405.7%
EBIT (%) 1.9% 2.1% 2.1% 2.5% 2.5% 1.8% 1.8% 1.1% 1.1% 1.8% 1.8% -2.27% -2.27% -1.35% -1.35% 0.8% 1.0% 0.8% 0.8% 0.8% 0.8% -3.69% -3.69% -3.69% -3.69% -3.69% -3.93% -3.93% -3.93% -3.93% 1.3% -1.37% -1.37% -1.37% -1.37% -0.68% -2.54% -2.54% -2.54% -2.54% -21.66% -29.98% -21.82% -21.82% -21.82% -16.81% -20.13% -14.23% -14.23% -14.23% -14.23% -25.67% -14.52% -14.52% -19.27% -19.27% -101.09% -103.40% -165.78% -126.01% -53.35% -53.39% -4.01% -4.86% -5.40% -4.45%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0
Amortyzacja (mln) 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 1 19 1 1 1 1 0 0 0 0 0 0 7 0 7 0 0 0 1 1 1
EBITDA (mln) 2 6 3 8 4 108 5 5 3 80 5 -12 -0 1 1 36 2 1 1 1 1 -1 -1 -1 -1 -1 -0 -1 -1 -1 1 1 -1 -1 -1 -0 0 -2 -2 -2 -6 -303 -9 -9 -9 -6 -9 -4 -4 -4 -4 -1 0 0 0 0 -1 -2 -1 -7 -1 -1 -0 -6 -6 -6
EBITDA(%) 1.6% 3.4% 1.8% 4.1% 1.9% 42.7% 2.1% 3.0% 2.0% 45.4% 2.9% -9.23% -0.02% 0.6% 0.5% 33.8% 2.3% 1.0% 1.4% 1.4% 1.4% -0.64% -2.58% -2.58% -2.58% -2.58% -0.37% -3.52% -3.52% -3.52% 1.5% 0.7% -1.65% -1.65% -1.65% -0.54% 0.2% -2.35% -2.35% -2.35% -20.42% -362.45% -22.05% -22.05% -22.05% -15.19% -17.32% -13.06% -13.06% -13.06% -13.06% -14.76% 5.4% 5.4% 0.0% 0.0% -72.76% -67.41% -105.81% -60.91% -35.32% -35.46% -3.97% -4.42% -5.56% -4.06%
NOPLAT (mln) 2 2 2 3 3 4 4 1 1 3 3 -3 -3 -2 -2 1 1 1 0 0 0 -3 -1 -1 -1 -1 -3 -2 -2 -2 1 -3 -1 -1 -1 -1 -4 -2 -2 -2 -8 -22 -11 -11 -11 -7 -10 -5 -5 -5 -5 -1 -0 -0 -0 -0 -4 -8 -1 -19 -6 -6 3 52 -7 -6
Podatek (mln) 0 1 1 0 0 1 1 0 0 1 1 -0 -0 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 -0 -0 -0 0 -0 -0 -0 -0 0 0 0 0 0 0 -0 -0 -0 -0 0 0 0 0 0 0 0 0 0 0 0 0 -0 0 -1 1 1 0 0 0 0
Zysk Netto (mln) 1 2 2 2 2 3 3 1 1 2 2 -3 -3 -2 -2 1 1 0 0 0 0 -3 -2 -2 -2 -2 -3 -2 -2 -2 1 -2 -1 -1 -1 -1 -4 -2 -2 -2 -7 -19 -10 -10 -10 -6 -9 -4 -4 -4 -4 -1 -1 -1 -1 -1 -4 -8 -1 -18 -5 -5 3 52 -7 -7
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 94.9% 78.6% 78.6% -75.69% -75.69% -35.89% -35.89% -565.74% -565.74% -184.91% -184.91% 139.7% 139.7% 123.5% 111.8% -80.34% -80.34% -911.74% -911.74% -911.74% -911.74% -50.00% 93.8% -3.12% -3.12% -3.12% 115.8% 49.6% -25.21% -25.21% -336.25% -69.55% 246.2% 73.1% 73.1% 184.2% 66.8% 840.7% 370.3% 370.3% 41.0% -68.45% -10.58% -55.29% -55.29% -29.15% -50.00% -84.52% -86.33% -86.33% -85.59% -6.87% 553.1% 1202.4% 80.2% 2757.8% 40.6% -29.33% 397.9% 394.2% 25.4% 25.3%
Zysk netto (%) 0.9% 1.0% 1.0% 1.1% 1.1% 1.2% 1.2% 0.4% 0.4% 1.2% 1.2% -2.00% -2.00% -1.48% -1.48% 1.0% 1.0% 0.3% 0.3% 0.3% 0.3% -3.87% -3.87% -3.87% -3.87% -3.87% -4.09% -4.09% -4.09% -4.09% 0.8% -2.06% -2.06% -2.06% -2.06% -0.94% -2.92% -2.92% -2.92% -2.92% -21.88% -23.18% -23.18% -23.18% -23.18% -15.79% -15.83% -15.83% -15.83% -15.83% -15.83% -15.49% -33.19% -33.19% -27.93% -27.93% -302.19% -302.19% -163.58% -164.45% -236.26% -236.23% 41.1% 41.1% -6.35% -4.87%
EPS 0.0016 0.0027 0.0026 0.0032 0.0034 0.0044 0.0044 0.0006 0.0006 0.0022 0.0022 -0.0028 -0.0028 -0.0019000000000000002 -0.0018 0.0010000000000000002 0.0012 0.0005 0.0002 0.0002 0.0002 -0.0035000000000000005 -0.0018 -0.0018 -0.0018 -0.0018 -0.0035 -0.0017 -0.0017 -0.0017 0.0005 -0.0026 -0.0013 -0.0013 -0.0013 -0.0007 -0.004 -0.002 -0.0019 -0.0019 -0.0053 -0.014699999999999998 -0.0075 -0.0074 -0.0074 -0.0046 -0.006500000000000001 -0.0033 -0.0033 -0.0033 -0.0033 -0.0005 -0.0004 -0.0004 -0.0005 -0.0005 -0.0029 -0.0058 -0.0008 -0.0134 -0.0041 -0.0041 0.0025 0.0395 -0.0051 -0.0052
EPS (rozwodnione) 0.0016 0.0027 0.0026 0.0031 0.0034 0.0042 0.0044 0.0006 0.0006 0.0021 0.0022 -0.0028 -0.0028 -0.0019000000000000002 -0.0018 0.0010000000000000002 0.0012 0.0005 0.0002 0.0002 0.0002 -0.0035000000000000005 -0.0018 -0.0018 -0.0018 -0.0018 -0.0035 -0.0017 -0.0017 -0.0017 0.0005 -0.0026 -0.0013 -0.0013 -0.0013 -0.0007 -0.004 -0.0019 -0.0019 -0.0019 -0.0053 -0.014699999999999998 -0.0074 -0.0074 -0.0074 -0.0046 -0.006500000000000001 -0.0033 -0.0033 -0.0033 -0.0033 -0.0005 -0.0004 -0.0004 -0.0005 -0.0005 -0.0029 -0.0058 -0.0008 -0.0134 -0.0041 -0.0041 0.0025 0.0395 -0.0051 -0.0052
Ilośc akcji (mln) 690 680 680 687 687 721 721 931 931 931 931 921 921 921 921 921 921 921 921 921 921 922 922 922 922 922 922 922 922 922 922 921 922 921 921 1,013 1,059 1,013 1,059 1,059 1,296 1,313 1,296 1,313 1,313 1,327 1,313 1,313 1,313 1,313 1,313 1,327 1,327 1,327 1,327 1,327 1,326 1,327 1,327 1,327 1,327 1,327 1,327 1,327 1,327 1,327
Ważona ilośc akcji (mln) 690 680 680 687 687 733 733 931 931 931 931 921 921 921 921 921 921 922 922 922 922 922 922 922 922 922 922 922 922 922 922 922 922 922 922 1,013 1,059 1,059 1,059 1,059 1,300 1,313 1,313 1,313 1,313 1,327 1,313 1,313 1,313 1,313 1,313 1,327 1,327 1,327 1,328 1,328 1,327 1,327 1,327 1,327 1,327 1,327 1,327 1,327 1,327 1,327
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD HKD HKD HKD HKD HKD HKD HKD HKD