index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2024 |
Przychód (mln) |
249 |
317 |
297 |
238 |
227 |
227 |
264 |
354 |
402 |
506 |
313 |
351 |
260 |
232 |
214 |
234 |
170 |
155 |
231 |
282 |
167 |
109 |
12 |
8 |
47 |
235 |
Przychód Δ r/r |
0.0% |
27.3% |
-6.1% |
-19.9% |
-4.8% |
0.2% |
16.1% |
34.1% |
13.4% |
25.8% |
-38.0% |
12.1% |
-26.1% |
-10.6% |
-7.7% |
9.1% |
-27.4% |
-8.3% |
48.5% |
22.2% |
-40.8% |
-34.5% |
-88.8% |
-36.0% |
501.2% |
399.7% |
Marża brutto |
7.7% |
9.8% |
8.8% |
8.9% |
7.8% |
8.8% |
8.5% |
8.6% |
9.1% |
9.1% |
9.9% |
11.4% |
8.5% |
9.5% |
10.3% |
8.4% |
5.0% |
4.3% |
4.6% |
3.2% |
-9.8% |
-1.2% |
35.9% |
22.4% |
-2.7% |
1.2% |
EBIT (mln) |
6 |
13 |
3 |
2 |
2 |
3 |
5 |
8 |
10 |
9 |
3 |
6 |
-6 |
-3 |
2 |
2 |
-6 |
-6 |
-3 |
-7 |
-43 |
-19 |
-2 |
-9 |
-118 |
46 |
EBIT Δ r/r |
0.0% |
109.3% |
-76.1% |
-39.1% |
-13.4% |
109.3% |
45.8% |
52.6% |
30.8% |
-9.3% |
-62.8% |
88.2% |
-194.0% |
-46.6% |
-161.7% |
1.4% |
-418.3% |
-2.4% |
-48.0% |
126.2% |
502.5% |
-56.6% |
-89.6% |
335.2% |
1276.5% |
-138.9% |
EBIT (%) |
2.5% |
4.1% |
1.0% |
0.8% |
0.7% |
1.5% |
1.9% |
2.1% |
2.5% |
1.8% |
1.1% |
1.8% |
-2.3% |
-1.4% |
0.9% |
0.8% |
-3.7% |
-3.9% |
-1.4% |
-2.5% |
-25.9% |
-17.2% |
-16.1% |
-109.3% |
-250.2% |
19.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
6 |
13 |
3 |
2 |
3 |
5 |
6 |
9 |
12 |
12 |
8 |
11 |
-0 |
1 |
4 |
3 |
-5 |
-5 |
-4 |
-6 |
-39 |
-13 |
-0 |
-7 |
-58 |
47 |
EBITDA(%) |
2.5% |
4.1% |
1.0% |
0.8% |
1.3% |
2.1% |
2.4% |
2.6% |
3.0% |
2.4% |
2.5% |
3.1% |
-0.0% |
0.6% |
1.9% |
1.2% |
-3.0% |
-3.5% |
-1.7% |
-2.2% |
-23.4% |
-12.3% |
-0.7% |
-86.0% |
-122.9% |
20.0% |
Podatek (mln) |
1 |
1 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
-0 |
0 |
0 |
0 |
1 |
-1 |
-0 |
0 |
-0 |
0 |
-0 |
-0 |
-10 |
1 |
Zysk Netto (mln) |
4 |
10 |
1 |
0 |
-1 |
2 |
2 |
4 |
5 |
6 |
1 |
4 |
-5 |
-3 |
2 |
1 |
-7 |
-6 |
-5 |
-8 |
-39 |
-17 |
-3 |
-8 |
-103 |
46 |
Zysk netto Δ r/r |
0.0% |
140.2% |
-90.7% |
-56.7% |
-320.1% |
-276.8% |
49.7% |
50.7% |
29.3% |
38.1% |
-82.4% |
264.1% |
-227.9% |
-33.6% |
-159.9% |
-60.7% |
-911.7% |
-3.1% |
-25.2% |
73.1% |
370.3% |
-55.3% |
-85.4% |
225.7% |
1155.8% |
-144.2% |
Zysk netto (%) |
1.7% |
3.2% |
0.3% |
0.2% |
-0.4% |
0.7% |
0.9% |
1.0% |
1.1% |
1.2% |
0.4% |
1.2% |
-2.0% |
-1.5% |
1.0% |
0.3% |
-3.9% |
-4.1% |
-2.1% |
-2.9% |
-23.2% |
-15.8% |
-20.7% |
-105.2% |
-219.7% |
19.4% |
EPS |
0.0081 |
0.0162 |
0.0014 |
0.0006 |
-0.0013 |
0.0023 |
0.0034 |
0.0053 |
0.0066 |
0.0088 |
0.0012 |
0.0044 |
-0.0056 |
-0.0037 |
0.0022 |
0.0009 |
-0.0071 |
-0.0069 |
-0.0052 |
-0.0078 |
-0.0295 |
-0.0131 |
-0.0019 |
-0.0062 |
-0.0778 |
0.034 |
EPS (rozwodnione) |
0.0081 |
0.0162 |
0.0014 |
0.0006 |
-0.0013 |
0.0023 |
0.0034 |
0.0053 |
0.0065 |
0.0086 |
0.0012 |
0.0043 |
-0.0056 |
-0.0037 |
0.0022 |
0.0009 |
-0.0071 |
-0.0069 |
-0.0052 |
-0.0078 |
-0.0295 |
-0.0131 |
-0.0019 |
-0.0062 |
-0.0778 |
0.034 |
Ilośc akcji (mln) |
514 |
618 |
665 |
672 |
682 |
682 |
690 |
684 |
696 |
733 |
931 |
931 |
921 |
921 |
921 |
921 |
922 |
922 |
922 |
1,059 |
1,313 |
1,327 |
1,327 |
1,327 |
1,327 |
1,327 |
Ważona ilośc akcji (mln) |
514 |
618 |
665 |
672 |
682 |
682 |
690 |
684 |
700 |
734 |
931 |
931 |
921 |
921 |
921 |
922 |
922 |
922 |
922 |
1,059 |
1,313 |
1,327 |
1,327 |
1,327 |
1,327 |
1,327 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
HKD |
USD |