International Entertainment Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 34 274 137 304 483 425 410 432 450 390 367 331 291 296 376 227 65 86 207 230
Przychód Δ r/r 0.0% 696.3% -49.9% 121.2% 59.2% -12.1% -3.6% 5.6% 4.1% -13.5% -5.9% -9.8% -12.2% 1.9% 26.9% -39.6% -71.4% 31.8% 142.3% 10.9%
Marża brutto -2.5% -30.3% -49.0% 50.7% 44.1% 46.7% 49.2% 50.8% 50.8% 44.4% 43.6% 46.6% 68.2% 76.0% 71.8% 65.4% 7.0% 25.7% 65.9% 57.6%
EBIT (mln) -33 -180 -122 82 133 366 842 158 61 -67 -59 37 101 -47 73 -225 -167 -193 51 -76
EBIT Δ r/r 0.0% 448.6% -32.3% -167.6% 62.3% 174.6% 129.6% -81.3% -61.4% -210.6% -11.9% -163.0% 171.2% -146.8% -255.4% -406.2% -25.9% 15.5% -126.3% -250.7%
EBIT (%) -95.0% -65.5% -88.6% 27.1% 27.6% 86.2% 205.4% 36.4% 13.5% -17.3% -16.1% 11.3% 34.8% -16.0% 19.5% -99.2% -257.0% -225.3% 24.5% -33.3%
Koszty finansowe (mln) -3 -7 -12 28 43 45 25 100 -65 -193 -130 -7 8 17 23 33 29 30 26 71
EBITDA (mln) -30 -177 -120 198 366 572 1,016 334 245 109 109 176 149 -19 123 -114 -113 -143 51 -41
EBITDA(%) -87.1% -64.5% -87.5% 65.1% 75.7% 134.5% 247.9% 77.3% 54.5% 28.0% 29.7% 53.3% 51.2% -6.5% 32.6% -50.4% -174.0% -167.2% 24.5% -17.7%
Podatek (mln) -3 22 1 13 -50 -1 1 -3 149 11 25 13 27 3 14 -6 -31 -7 3 -30
Zysk Netto (mln) -30 -195 -111 76 115 276 762 60 -23 115 46 32 52 -67 -78 -234 -242 -256 18 -132
Zysk netto Δ r/r 0.0% 552.9% -43.2% -169.0% 50.7% 139.2% 176.5% -92.1% -138.9% -590.8% -59.9% -31.0% 63.6% -229.7% 15.2% 202.4% 3.2% 5.9% -107.1% -821.8%
Zysk netto (%) -86.7% -71.1% -80.7% 25.2% 23.8% 64.8% 186.0% 13.9% -5.2% 29.4% 12.5% 9.6% 17.8% -22.7% -20.6% -103.3% -372.9% -299.8% 8.8% -57.4%
EPS -0.0526 -0.28 -0.16 0.08 0.21 0.23 0.65 0.0509 -0.0198 0.0973 0.039 0.0269 0.0433 -0.0515 -0.0566 -0.17 -0.18 -0.19 0.0134 -0.0964
EPS (rozwodnione) -0.0526 -0.28 -0.16 0.03 0.13 0.23 0.57 0.0509 -0.0198 0.0973 0.039 0.0269 0.0433 -0.0514 -0.0566 -0.17 -0.18 -0.19 0.0134 -0.0964
Ilośc akcji (mln) 568 690 695 982 1,179 1,179 1,179 1,179 1,179 1,179 1,179 1,179 1,197 1,307 1,369 1,369 1,369 1,369 1,369 1,369
Ważona ilośc akcji (mln) 568 690 695 1,076 1,379 1,379 1,283 1,179 1,179 1,179 1,179 1,179 1,198 1,308 1,369 1,369 1,369 1,369 1,369 1,369
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD