Dongkuk Structures & Construction Company Limited
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
| Rok finansowy |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
81,922 |
85,524 |
103,415 |
91,540 |
88,448 |
114,854 |
84,441 |
134,257 |
115,555 |
-168,473 |
45,088 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
8.0% |
34.3% |
-18.35% |
46.7% |
30.6% |
-246.69% |
-46.60% |
| Marża brutto |
5.3% |
-10.52% |
2.3% |
5.2% |
6.8% |
10.1% |
7.3% |
13.7% |
11.7% |
19.0% |
19.6% |
| Koszty i Wydatki (mln) |
81,781 |
14,398 |
107,908 |
106,961 |
88,850 |
125,788 |
78,298 |
127,714 |
109,696 |
-148,247 |
38,764 |
| EBIT (mln) |
-1,731 |
-14,398 |
-4,493 |
-15,422 |
-402 |
-11,435 |
-939 |
9,772 |
5,859 |
-20,226 |
6,324 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-76.77% |
-20.58% |
-79.10% |
163.4% |
1557.4% |
76.9% |
773.7% |
| EBIT (%) |
-2.11% |
-16.84% |
-4.34% |
-16.85% |
-0.45% |
-9.96% |
-1.11% |
7.3% |
5.1% |
12.0% |
14.0% |
| Przychody fiansowe (mln) |
445 |
22 |
170 |
189 |
404 |
471 |
256 |
164 |
161 |
76 |
0 |
| Koszty finansowe (mln) |
0 |
1,789 |
2,074 |
2,251 |
2,097 |
2,167 |
1,934 |
2,034 |
2,047 |
2,092 |
0 |
| Amortyzacja (mln) |
1,675 |
1,666 |
1,832 |
1,879 |
1,812 |
1,742 |
7,081 |
1,671 |
1,669 |
1,786 |
0 |
| EBITDA (mln) |
-55 |
-12,732 |
621 |
-12,821 |
4,660 |
-8,544 |
6,143 |
8,496 |
6,763 |
-37,656 |
8,852 |
| EBITDA(%) |
-0.07% |
-14.89% |
0.6% |
-14.01% |
5.3% |
-7.44% |
7.3% |
6.3% |
5.9% |
22.4% |
19.6% |
| NOPLAT (mln) |
-304 |
-26,240 |
-3,358 |
-17,052 |
528 |
-18,565 |
-3,905 |
3,139 |
3,048 |
-37,349 |
5,208 |
| Podatek (mln) |
358 |
5,744 |
-81 |
-3,754 |
-16 |
-4,331 |
-174 |
-19 |
-157 |
6,067 |
1,219 |
| Zysk Netto (mln) |
426 |
-18,934 |
-2,329 |
-13,263 |
42 |
-14,658 |
-3,942 |
2,955 |
2,501 |
-41,735 |
3,988 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-90.21% |
-22.58% |
69.3% |
122.3% |
5905.2% |
184.7% |
201.2% |
| Zysk netto (%) |
0.5% |
-22.14% |
-2.25% |
-14.49% |
0.0% |
-12.76% |
-4.67% |
2.2% |
2.2% |
24.8% |
8.8% |
| EPS |
7.64 |
-340.0 |
-41.79 |
-237.97 |
1.0 |
-263.0 |
-71.0 |
53.0 |
45.0 |
-751.02 |
71.56 |
| EPS (rozwodnione) |
7.64 |
-339.72 |
-41.79 |
-237.97 |
1.0 |
-262.99 |
-70.73 |
53.0 |
45.0 |
-751.02 |
71.56 |
| Ilośc akcji (mln) |
56 |
56 |
56 |
56 |
56 |
56 |
56 |
56 |
56 |
56 |
55 |
| Ważona ilośc akcji (mln) |
56 |
56 |
56 |
56 |
56 |
56 |
56 |
56 |
56 |
56 |
55 |
| Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |