Broadcom Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2023 2024 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2014-11-02 2015-02-01 2015-05-03 2015-08-02 2015-11-01 2016-01-31 2016-05-01 2016-07-31 2016-10-30 2017-01-29 2017-04-30 2017-07-30 2017-10-29 2018-02-04 2018-05-06 2018-08-05 2018-11-04 2019-02-03 2019-05-05 2019-08-04 2019-11-03 2020-02-02 2020-05-03 2020-08-02 2020-11-01 2021-01-31 2021-05-02 2021-08-01 2021-10-31 2022-01-30 2022-05-01 2022-07-31 2022-10-30 2023-01-29 2023-01-31 2023-04-30 2023-07-30 2023-10-31 2024-01-31 2024-04-30 2024-07-31
Przychód (mln) 1,590 1,635 1,614 1,735 1,840 1,771 3,541 3,792 4,136 4,139 4,190 4,463 4,844 5,327 5,014 5,063 5,444 5,789 5,517 5,515 5,776 5,858 5,742 5,821 6,467 6,655 6,610 6,778 7,407 7,706 8,103 8,464 8,930 8,915 8,915 8,733 8,876 9,295 11,961 12,487 13,072
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 15.7% 8.3% 119.4% 118.6% 124.8% 133.7% 18.3% 17.7% 17.1% 28.7% 19.7% 13.4% 12.4% 8.7% 10.0% 8.9% 6.1% 1.2% 4.1% 5.5% 12.0% 13.6% 15.1% 16.4% 14.5% 15.8% 22.6% 24.9% 20.6% 15.7% 10.0% 3.2% -0.60% 4.3% 34.2% 43.0% 47.3%
Marża brutto 70.4% 57.6% 59.5% 60.0% 61.5% 60.5% 59.4% 59.9% 60.4% 62.0% 62.7% 62.9% 62.9% 64.4% 66.2% 66.8% 67.9% 70.8% 71.1% 70.1% 69.0% 72.1% 72.3% 73.6% 72.9% 72.7% 53.9% 54.6% 56.0% 60.4% 62.2% 62.9% 62.4% 63.5% 63.5% 66.0% 65.5% 65.2% 55.8% 56.1% 58.2%
Koszty i Wydatki (mln) 1,279 1,230 1,197 1,425 1,322 1,293 4,601 4,073 3,805 3,761 3,713 3,803 4,124 4,349 3,767 3,685 3,988 5,166 4,484 4,609 4,766 5,148 4,846 4,764 4,963 4,701 4,609 4,625 4,780 4,579 4,690 4,719 4,880 4,800 4,800 4,716 4,807 4,972 9,166 9,177 8,842
EBIT (mln) 624 417 429 425 605 507 175 291 987 558 512 682 937 1,158 1,256 1,360 1,713 1,184 1,056 916 1,175 779 827 1,075 1,569 1,923 2,001 2,153 2,627 3,127 3,413 3,745 4,050 4,115 4,115 4,017 4,069 4,323 2,795 3,310 4,230
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -3.04% 21.6% -59.21% -31.53% 63.1% 10.1% 192.6% 134.4% -5.07% 107.5% 145.3% 99.4% 82.8% 2.2% -15.92% -32.65% -31.41% -34.21% -21.69% 17.4% 33.5% 146.9% 142.0% 100.3% 67.4% 62.6% 70.6% 73.9% 54.2% 31.6% 20.6% 7.3% 0.5% 5.1% -32.08% -17.60% 4.0%
EBIT (%) 39.2% 25.5% 26.6% 24.5% 32.9% 28.6% 4.9% 7.7% 23.9% 13.5% 12.2% 15.3% 19.3% 21.7% 25.0% 26.9% 31.5% 20.5% 19.1% 16.6% 20.3% 13.3% 14.4% 18.5% 24.3% 28.9% 30.3% 31.8% 35.5% 40.6% 42.1% 44.2% 45.4% 46.2% 46.2% 46.0% 45.8% 46.5% 23.4% 26.5% 32.4%
Przychody fiansowe (mln) 48 54 53 43 33 84 256 139 96 111 112 112 75 183 148 149 34 345 376 362 263 406 487 464 367 570 466 415 418 407 518 406 306 406 0 405 406 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 406 406 406 405 406 405 926 1,069 1,147
Amortyzacja (mln) 250 226 230 256 250 244 1,040 1,058 700 1,114 1,193 1,211 1,219 1,184 964 965 968 1,459 1,447 1,450 1,452 1,728 1,730 1,719 1,728 1,506 1,504 1,503 1,501 1,287 1,264 1,217 1,216 1,032 1,032 939 932 932 2,345 2,530 2,524
EBITDA (mln) 874 643 659 681 855 751 1,215 1,349 1,687 1,672 1,705 1,893 2,156 2,162 2,220 2,325 2,531 2,075 2,474 2,350 2,552 2,438 2,626 2,794 3,285 3,429 3,456 3,644 4,081 4,381 4,572 4,960 5,193 5,278 5,278 5,060 4,912 5,304 4,613 5,582 6,394
EBITDA(%) 55.0% 39.3% 40.8% 39.3% 46.5% 42.4% 34.3% 35.6% 40.8% 40.4% 40.7% 42.4% 44.5% 44.0% 44.3% 45.9% 49.2% 45.7% 45.4% 42.9% 45.5% 42.8% 44.5% 48.0% 51.0% 51.5% 53.0% 53.9% 55.7% 57.3% 57.7% 58.6% 59.0% 57.7% 59.2% 56.8% 56.3% 56.5% 43.0% 46.8% 48.9%
NOPLAT (mln) 263 351 364 267 485 394 -1,316 -420 235 267 365 548 645 795 1,099 1,229 1,422 278 657 544 747 304 409 593 1,137 1,384 1,486 1,726 2,169 2,687 2,790 3,337 3,620 3,840 3,840 3,716 3,574 3,967 1,342 2,005 2,806
Podatek (mln) 126 13 25 23 15 17 99 117 841 10 103 39 89 5,786 2,637 32 307 203 36 171 100 76 159 96 187 6 -7 -150 180 215 200 263 261 66 66 235 271 443 68 -116 4,238
Zysk Netto (mln) 137 338 339 244 470 377 -1,148 -286 -570 244 444 483 527 6,245 3,721 1,197 1,115 481 693 715 818 306 493 615 1,250 1,304 1,493 1,876 1,989 2,472 2,590 3,074 3,359 3,774 3,774 3,481 3,303 3,524 1,325 2,121 -1,875
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 243.1% 11.5% -438.64% -217.21% -221.28% -35.28% 138.7% 268.9% 192.5% 2459.4% 738.1% 147.8% 111.6% -92.30% -81.38% -40.27% -26.64% -36.38% -28.86% -13.99% 52.8% 326.1% 202.8% 205.0% 59.1% 89.6% 73.5% 63.9% 68.9% 52.7% 45.7% 13.2% -1.67% -6.62% -64.89% -39.07% -156.77%
Zysk netto (%) 8.6% 20.7% 21.0% 14.1% 25.5% 21.3% -32.42% -7.54% -13.78% 5.9% 10.6% 10.8% 10.9% 117.2% 74.2% 23.6% 20.5% 8.3% 12.6% 13.0% 14.2% 5.2% 8.6% 10.6% 19.3% 19.6% 22.6% 27.7% 26.9% 32.1% 32.0% 36.3% 37.6% 42.3% 42.3% 39.9% 37.2% 37.9% 11.1% 17.0% -14.34%
EPS 0.51 1.22 1.19 0.85 1.64 1.3 -2.93 -0.72 -1.52 0.59 1.06 1.14 1.09 14.66 8.34 2.71 2.63 1.15 1.64 1.71 1.96 0.73 1.18 1.46 2.93 3.05 3.65 4.56 0.48 0.6 0.63 0.76 0.81 0.9 0.9 0.84 0.8 0.85 0.29 0.46 -0.4
EPS (rozwodnione) 68.5 1.22 1.19 0.85 1.64 1.3 -2.77 -0.68 -1.43 0.56 1.0 1.09 1.24 14.66 8.31 2.71 2.64 1.15 1.64 1.71 1.97 0.73 1.18 1.46 2.93 3.05 3.48 4.37 0.46 0.58 0.61 0.71 0.77 0.88 0.88 0.82 0.77 0.83 0.28 0.44 -0.4
Ilośc akcji (mln) 269 277 285 287 286 289 391 395 374 417 419 422 483 426 446 442 424 418 423 418 417 419 418 421 426 428 409 411 4,120 4,120 4,080 4,050 4,110 4,180 4,180 4,150 4,130 4,130 4,520 4,650 4,663
Ważona ilośc akcji (mln) 2 278 284 287 287 289 415 419 398 439 442 445 424 426 448 441 423 419 422 418 416 420 417 422 426 428 429 429 4,300 4,290 4,240 4,300 4,290 4,290 4,290 4,270 4,270 4,270 4,670 4,800 4,663
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD