Ambarella, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025 2025 2026
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2015-01-31 2015-04-30 2015-07-31 2015-10-31 2016-01-31 2016-04-30 2016-07-31 2016-10-31 2017-01-31 2017-04-30 2017-07-31 2017-10-31 2018-01-31 2018-04-30 2018-07-31 2018-10-31 2019-01-31 2019-04-30 2019-07-31 2019-10-31 2020-01-31 2020-04-30 2020-07-31 2020-10-31 2021-01-31 2021-04-30 2021-07-31 2021-10-31 2022-01-31 2022-04-30 2022-07-31 2022-10-31 2023-01-31 2023-04-30 2023-07-31 2023-10-31 2024-01-31 2024-04-30 2024-07-31 2024-10-31 2025-01-31 2025-04-30
Przychód (mln) 65 71 84 93 68 57 65 100 88 64 72 89 71 57 62 57 51 47 56 68 57 55 50 56 62 70 79 92 90 90 81 83 83 62 62 51 52 54 64 83 84 86
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 5.0% -19.51% -22.63% 7.8% 28.8% 12.2% 10.0% -11.37% -19.35% -11.22% -12.78% -35.68% -27.64% -17.12% -9.71% 18.6% 12.0% 15.8% -11.16% -17.42% 8.6% 28.3% 58.3% 64.3% 45.2% 28.8% 2.0% -9.84% -7.66% -31.19% -23.20% -39.11% -38.05% -12.34% 2.6% 63.4% 62.8% 57.6%
Marża brutto 64.1% 64.7% 65.1% 65.7% 63.7% 64.2% 66.7% 66.0% 66.9% 63.9% 62.6% 63.6% 64.3% 61.3% 60.8% 60.4% 60.0% 59.0% 57.5% 57.6% 58.2% 58.6% 61.8% 62.0% 60.8% 62.4% 62.3% 62.5% 63.5% 62.6% 63.1% 62.2% 59.6% 60.4% 61.9% 59.3% 58.7% 62.3% 60.8% 59.6% 60.9% 60.0%
Koszty i Wydatki (mln) 48 51 59 63 59 56 56 71 67 62 66 74 69 67 69 67 65 65 67 75 71 70 65 72 76 80 85 93 103 101 101 103 107 98 97 93 92 93 100 109 109 112
EBIT (mln) 17 20 25 30 9 1 9 30 20 3 5 15 1 -10 -7 -9 -14 -18 -10 -7 -14 -16 -15 -16 -14 -10 -6 -1 -12 -10 -20 -20 -23 -36 -35 -42 -40 -38 -36 -27 -25 -26
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -46.81% -93.37% -62.83% -2.17% 120.5% 94.1% -42.72% -49.05% -93.07% -480.21% -225.96% -162.32% -1132.78% 83.3% 55.8% -23.92% -3.72% -14.40% 46.9% 126.7% 1.3% -35.09% -61.02% -92.55% -11.97% 3.6% 238.7% 1562.3% 90.0% 238.6% 75.0% 108.5% 72.1% 7.4% 2.7% -36.17% -37.14% -32.25%
EBIT (%) 26.5% 28.6% 29.6% 32.5% 13.4% 2.4% 14.2% 29.5% 22.9% 4.1% 7.4% 17.0% 2.0% -17.48% -10.70% -16.45% -28.13% -38.66% -18.45% -10.55% -24.18% -28.58% -30.51% -28.97% -22.55% -14.45% -7.51% -1.31% -13.67% -11.63% -24.96% -24.22% -28.13% -57.19% -56.89% -82.94% -78.14% -70.07% -56.94% -32.41% -30.18% -30.11%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 1 1 1 1 2 2 2 2 3 3 3 3 3 3 3 3 3 3 3 5 5 5 5 6 6 6 6 6 6 6 -13 7 7
EBITDA (mln) 17 21 25 31 10 2 10 30 20 3 5 15 3 -8 -5 -8 -12 -16 -8 -4 -9 -13 -12 -13 -10 -7 -3 2 -8 -6 -16 -15 -18 -30 -29 -36 -33 -31 -30 -36 -19 -19
EBITDA(%) 26.5% 28.6% 29.6% 32.5% 13.4% 2.4% 14.2% 29.5% 22.9% 4.1% 7.4% 17.0% 2.0% -17.48% -10.70% -16.45% -28.13% -38.66% -18.45% -10.55% -24.18% -28.58% -30.51% -28.97% -22.55% -14.45% -7.51% -1.31% -13.67% -11.63% -24.96% -24.22% -28.13% -57.19% -56.89% -82.94% -65.72% -60.75% -46.90% -43.77% -22.05% -22.25%
NOPLAT (mln) 17 20 25 30 9 1 9 30 20 3 6 15 2 -9 -6 -8 -11 -16 -8 -5 -12 -14 -14 -16 -13 -10 -6 -1 -13 -10 -20 -19 -22 -34 -35 -40 -40 -37 -34 -23 -23 -24
Podatek (mln) -1 1 2 1 4 -0 1 1 2 0 2 4 1 1 1 1 -6 1 2 -1 1 1 1 2 -1 1 1 -2 -3 0 3 1 -11 2 -3 2 21 1 1 1 -3 1
Zysk Netto (mln) 18 19 23 29 5 2 9 29 18 3 3 12 1 -10 -7 -9 -5 -17 -10 -4 -13 -15 -15 -17 -12 -11 -7 1 -9 -11 -24 -20 -11 -36 -31 -42 -61 -38 -35 -24 -20 -24
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -71.17% -90.54% -62.63% -1.41% 260.1% 43.8% -61.74% -59.64% -93.13% -490.25% -308.20% -176.94% -460.27% 73.0% 48.2% -52.23% 185.7% -10.68% 44.8% 296.3% -3.79% -30.04% -51.50% 104.4% -26.39% 0.0% 230.5% -2720.24% 20.8% 231.8% 31.9% 110.6% 445.8% 5.7% 11.8% -42.29% -66.61% -35.86%
Zysk netto (%) 27.3% 26.6% 27.4% 31.6% 7.5% 3.1% 13.3% 28.9% 21.0% 4.0% 4.6% 13.2% 1.8% -17.57% -11.01% -15.75% -8.90% -36.69% -18.07% -6.34% -22.69% -28.30% -29.45% -30.45% -20.10% -15.42% -9.02% 0.8% -10.19% -11.98% -29.24% -23.84% -13.33% -57.77% -50.22% -82.44% -117.42% -69.63% -54.75% -29.12% -24.08% -28.33%
EPS 0.58 0.61 0.73 0.93 0.16 0.05 0.27 0.89 0.56 0.08 0.1 0.35 0.04 -0.3 -0.21 -0.28 -0.14 -0.53 -0.31 -0.13 -0.39 -0.45 -0.43 -0.49 -0.35 -0.3 -0.2 0.02 -0.25 -0.29 -0.62 -0.51 -0.29 -0.91 -0.79 -1.04 -1.5 -0.93 -0.85 -0.58 -0.48 -0.58
EPS (rozwodnione) 0.53 0.56 0.68 0.87 0.15 0.05 0.25 0.84 0.53 0.07 0.1 0.34 0.04 -0.3 -0.21 -0.28 -0.14 -0.53 -0.31 -0.13 -0.39 -0.45 -0.43 -0.49 -0.35 -0.3 -0.2 0.02 -0.25 -0.29 -0.62 -0.51 -0.29 -0.91 -0.79 -1.04 -1.5 -0.93 -0.85 -0.58 -0.48 -0.58
Ilośc akcji (mln) 31 31 32 32 32 32 33 33 33 33 33 33 33 33 33 32 32 32 33 33 34 34 34 35 35 36 36 37 37 37 38 39 39 39 40 40 40 41 41 41 42 42
Ważona ilośc akcji (mln) 33 33 34 34 34 34 34 35 35 35 35 34 35 33 33 32 32 32 33 33 34 34 34 35 35 36 36 39 37 38 38 39 39 39 40 40 40 41 41 41 42 42
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD