Ambarella, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 220
EBIT TTM (mln): -153
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2025
Przychód (mln) 72 95 121 158 218 316 310 295 228 229 223 332 338 226 285
Przychód Δ r/r 0.0% 32.5% 27.8% 30.2% 38.5% 44.9% -1.9% -4.8% -22.9% 0.4% -2.5% 48.8% 1.7% -32.9% 25.8%
Marża brutto 66.4% 63.6% 66.6% 63.4% 63.7% 64.9% 66.1% 63.6% 60.7% 55.5% 59.6% 61.9% 60.7% 58.3% 60.5%
EBIT (mln) 13 15 20 28 52 85 60 24 -40 -50 -61 -26 -71 -151 -127
EBIT Δ r/r 0.0% 19.5% 31.2% 37.5% 85.8% 64.8% -29.4% -59.5% -265.4% 22.8% 23.2% -57.7% 175.3% 111.9% -16.0%
EBIT (%) 18.1% 16.3% 16.8% 17.7% 23.8% 27.0% 19.5% 8.3% -17.7% -21.7% -27.4% -7.8% -21.1% -66.6% -44.4%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) 14 17 21 29 53 87 62 26 -38 -38 -49 -12 -51 -126 -101
EBITDA(%) 19.9% 18.1% 17.6% 18.4% 24.4% 27.5% 19.9% 8.9% -16.6% -16.6% -22.1% -3.6% -15.2% -55.6% -35.3%
Podatek (mln) -0 2 2 2 1 9 3 7 4 3 2 -2 -6 21 -1
Zysk Netto (mln) 13 14 9 26 51 77 58 19 -30 -45 -60 -26 -65 -169 -117
Zysk netto Δ r/r 0.0% 4.8% -38.2% 197.6% 97.3% 51.3% -24.4% -67.4% -261.5% 47.1% 33.5% -55.8% 147.6% 159.1% -30.9%
Zysk netto (%) 18.6% 14.7% 7.1% 16.3% 23.2% 24.2% 18.6% 6.4% -13.4% -19.6% -26.8% -8.0% -19.4% -74.8% -41.1%
EPS 0.64 0.19 0.6 0.85 1.57 2.27 1.68 0.55 -0.93 -1.35 -1.72 -0.72 -1.7 -4.25 -2.84
EPS (rozwodnione) 0.59 0.19 0.57 0.85 1.57 2.27 1.68 0.55 -0.93 -1.35 -1.72 -0.72 -1.7 -4.25 -2.84
Ilośc akcji (mln) 21 21 14 30 32 34 34 34 33 33 35 37 38 40 41
Ważona ilośc akcji (mln) 22 22 15 30 32 34 34 35 33 33 35 37 38 40 41
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD