Chubb Limited

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30
Przychód (mln) 4,734 4,400 5,054 4,822 4,692 6,874 7,900 8,549 8,157 7,540 8,124 8,634 8,042 7,837 8,500 8,736 7,606 7,906 8,524 9,038 8,762 7,641 9,025 9,488 9,898 9,975 9,679 10,821 10,480 9,638 9,923 12,130 11,500 11,147 11,828 13,866 13,156 12,883 13,827 14,819
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -0.89% 56.2% 56.3% 77.3% 73.8% 9.7% 2.8% 1.0% -1.41% 3.9% 4.6% 1.2% -5.42% 0.9% 0.3% 3.5% 15.2% -3.35% 5.9% 5.0% 13.0% 30.5% 7.2% 14.0% 5.9% -3.38% 2.5% 12.1% 9.7% 15.7% 19.2% 14.3% 14.4% 15.6% 16.9% 6.9%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.2% 99.0% 97.5% 99.0% 97.4% 98.3% 101.0% 97.8% 101.4% 99.2% 100.8% 101.5% 99.8% 100.0%
Koszty i Wydatki (mln) 3,880 3,531 3,898 4,094 3,849 6,165 6,866 6,760 6,134 6,165 6,472 8,639 6,735 6,463 6,821 7,158 6,939 6,538 7,026 7,579 7,286 7,042 9,290 8,022 7,020 7,215 -7,737 -9,435 -8,147 -7,518 -8,195 -10,692 -9,501 -9,010 -9,575 -11,398 -10,628 -10,243 1,094 -11,981
EBIT (mln) 794 838 1,117 696 874 872 1,101 1,825 1,872 1,433 1,578 -58 1,318 1,325 1,575 1,416 527 1,349 1,252 1,380 1,226 570 -192 987 2,294 2,263 1,951 1,265 2,048 2,001 1,420 1,137 2,147 1,987 2,431 2,442 2,588 2,768 12,733 2,838
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 10.1% 4.1% -1.43% 162.2% 114.2% 64.3% 43.3% -103.18% -29.59% -7.54% -0.19% 2541.4% -60.02% 1.8% -20.51% -2.54% 132.6% -57.75% -115.34% -28.48% 87.1% 297.0% 1116.1% 28.2% -10.72% -11.58% -27.22% -10.12% 4.8% -0.70% 71.2% 114.8% 20.5% 39.3% 423.8% 16.2%
EBIT (%) 16.8% 19.0% 22.1% 14.4% 18.6% 12.7% 13.9% 21.3% 22.9% 19.0% 19.4% -0.67% 16.4% 16.9% 18.5% 16.2% 6.9% 17.1% 14.7% 15.3% 14.0% 7.5% -2.13% 10.4% 23.2% 22.7% 20.2% 11.7% 19.5% 20.8% 14.3% 9.4% 18.7% 17.8% 20.6% 17.6% 19.7% 21.5% 92.1% 19.2%
Przychody fiansowe (mln) 67 68 71 68 93 146 153 152 154 154 147 150 156 157 167 164 153 140 140 138 134 132 128 130 126 122 122 122 126 132 134 150 154 160 165 174 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 150 154 160 165 174 173 178 182 192
Amortyzacja (mln) -794 -838 -1,117 -696 -874 -872 -1,101 -1,825 -1,872 -1,433 -1,578 58 -1,318 -1,325 -1,575 -1,416 -527 -1,349 -1,252 -1,380 -1,226 -570 192 -987 -2,294 -2,263 73 71 71 71 71 69 74 72 70 84 84 80 -2,774 81
EBITDA (mln) -7 -37 -32 -36 -124 -309 -220 -188 -3 -212 -73 73 597 -108 -63 -2 -13 -121 106 -59 116 -103 -77 349 458 375 2,777 2,244 2,742 2,532 1,713 1,296 1,882 2,508 2,420 2,711 2,869 2,894 -54 3,267
EBITDA(%) -0.15% -0.84% -0.63% -0.75% -2.64% -4.50% -2.78% -2.20% -0.04% -2.81% -0.90% 0.8% 7.4% -1.38% -0.74% -0.02% -0.17% -1.53% 1.2% -0.65% 1.3% -1.35% -0.85% 3.7% 4.6% 3.8% 6.5% 7.3% 4.7% 3.2% 0.6% -0.68% -4.38% 2.6% -2.08% 0.1% 10.6% -2.20% -0.39% 22.0%
NOPLAT (mln) 787 801 1,085 660 750 563 881 1,637 1,869 1,221 1,505 -155 1,151 1,217 1,512 1,414 514 1,228 1,358 1,321 1,342 467 -393 1,336 2,752 2,638 2,582 2,051 2,545 2,329 1,508 1,077 1,654 2,276 2,185 2,453 2,612 2,636 2,706 2,994
Podatek (mln) 232 120 143 132 67 124 155 277 259 128 200 85 382 135 218 183 159 188 208 230 169 215 62 142 334 338 317 218 404 355 293 265 342 384 392 413 -678 342 490 504
Zysk Netto (mln) 555 681 942 528 683 439 726 1,360 1,610 1,093 1,305 -70 1,533 1,082 1,294 1,231 355 1,040 1,150 1,091 1,173 252 -331 1,194 2,418 2,300 2,265 1,833 2,141 1,974 1,215 812 1,312 1,892 1,793 2,043 3,300 2,143 2,230 2,324
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 23.1% -35.54% -22.93% 157.6% 135.7% 149.0% 79.8% -105.15% -4.78% -1.01% -0.84% 1858.6% -76.84% -3.88% -11.13% -11.37% 230.4% -75.77% -128.78% 9.4% 106.1% 812.7% 784.3% 53.5% -11.46% -14.17% -46.36% -55.70% -38.72% -4.15% 47.6% 151.6% 151.5% 13.3% 24.4% 13.8%
Zysk netto (%) 11.7% 15.5% 18.6% 10.9% 14.6% 6.4% 9.2% 15.9% 19.7% 14.5% 16.1% -0.81% 19.1% 13.8% 15.2% 14.1% 4.7% 13.2% 13.5% 12.1% 13.4% 3.3% -3.67% 12.6% 24.4% 23.1% 23.4% 16.9% 20.4% 20.5% 12.2% 6.7% 11.4% 17.0% 15.2% 14.7% 25.1% 16.6% 16.1% 15.7%
EPS 1.66 2.05 2.86 1.62 2.09 0.97 1.54 2.88 3.41 2.31 2.77 -0.15 3.26 2.3 2.76 2.64 0.77 2.25 2.5 2.38 2.58 0.55 -0.73 2.63 5.33 5.07 5.09 4.21 4.99 4.64 2.88 1.95 3.16 4.57 4.35 4.99 8.07 5.28 5.51 6.1
EPS (rozwodnione) 1.66 2.05 2.87 1.61 2.08 0.98 1.54 2.89 3.41 2.31 2.77 -0.15 3.27 2.3 2.76 2.64 0.77 2.25 2.5 2.38 2.57 0.55 -0.73 2.63 5.33 5.07 5.06 4.18 4.95 4.59 2.86 1.95 3.13 4.53 4.31 4.95 8.04 5.23 5.46 6.1
Ilośc akcji (mln) 334 332 329 326 327 453 471 472 472 473 471 466 471 470 469 466 464 462 460 458 454 458 451 454 454 454 445 435 429 426 422 417 415 414 412 410 409 406 408 408
Ważona ilośc akcji (mln) 335 332 329 327 328 450 471 471 472 473 472 466 469 469 468 466 463 462 460 458 456 455 451 453 453 453 448 438 433 430 425 417 419 418 416 413 411 410 409 408
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD