Chubb Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 54 685
EBIT TTM (mln): 11 505
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 17,965 19,277 19,173 18,968 31,480 32,340 32,679 34,230 36,052 40,955 42,975 49,997
Przychód Δ r/r 0.0% 7.3% -0.5% -1.1% 66.0% 2.7% 1.0% 4.7% 5.3% 13.6% 4.9% 16.3%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 101.3% 99.2% 99.1% 101.0%
EBIT (mln) 3,157 4,369 3,551 3,516 5,670 4,271 4,843 5,207 4,142 7,527 6,777 9,539
EBIT Δ r/r 0.0% 38.4% -18.7% -1.0% 61.3% -24.7% 13.4% 7.5% -20.5% 81.7% -10.0% 40.8%
EBIT (%) 17.6% 22.7% 18.5% 18.5% 18.0% 13.2% 14.8% 15.2% 11.5% 18.4% 15.8% 19.1%
Koszty finansowe (mln) 0 0 0 0 0 0 0 552 516 492 570 672
EBITDA (mln) -181 -131 -64 -220 -720 -271 -186 42 20 2,289 -209 9,539
EBITDA(%) -1.0% -0.7% -0.3% -1.2% -2.3% -0.8% -0.6% 0.1% 0.1% 5.6% -0.5% 19.1%
Podatek (mln) 270 480 634 462 815 139 695 795 629 1,277 1,239 511
Zysk Netto (mln) 2,706 3,758 2,853 2,834 4,135 3,861 3,962 4,454 3,533 8,539 5,246 9,028
Zysk netto Δ r/r 0.0% 38.9% -24.1% -0.7% 45.9% -6.6% 2.6% 12.4% -20.7% 141.7% -38.6% 72.1%
Zysk netto (%) 15.1% 19.5% 14.9% 14.9% 13.1% 11.9% 12.1% 13.0% 9.8% 20.8% 12.2% 18.1%
EPS 7.89 10.92 8.42 8.62 8.87 8.19 8.49 9.77 7.82 19.41 12.5 21.97
EPS (rozwodnione) 7.9 10.92 8.42 8.62 8.87 8.19 8.49 9.71 7.79 19.27 12.39 21.8
Ilośc akcji (mln) 343 344 339 329 466 471 467 456 452 440 420 411
Ważona ilośc akcji (mln) 343 344 339 329 466 471 467 459 453 443 424 414
Waluta USD USD USD USD USD USD USD USD USD USD USD USD