Wall Street Experts
ver. ZuMIgo(08/25)
Chubb Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 54 685
EBIT TTM (mln): 11 505
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
17,965 |
19,277 |
19,173 |
18,968 |
31,480 |
32,340 |
32,679 |
34,230 |
36,052 |
40,955 |
42,975 |
49,997 |
Przychód Δ r/r |
0.0% |
7.3% |
-0.5% |
-1.1% |
66.0% |
2.7% |
1.0% |
4.7% |
5.3% |
13.6% |
4.9% |
16.3% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
101.3% |
99.2% |
99.1% |
101.0% |
EBIT (mln) |
3,157 |
4,369 |
3,551 |
3,516 |
5,670 |
4,271 |
4,843 |
5,207 |
4,142 |
7,527 |
6,777 |
9,539 |
EBIT Δ r/r |
0.0% |
38.4% |
-18.7% |
-1.0% |
61.3% |
-24.7% |
13.4% |
7.5% |
-20.5% |
81.7% |
-10.0% |
40.8% |
EBIT (%) |
17.6% |
22.7% |
18.5% |
18.5% |
18.0% |
13.2% |
14.8% |
15.2% |
11.5% |
18.4% |
15.8% |
19.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
552 |
516 |
492 |
570 |
672 |
EBITDA (mln) |
-181 |
-131 |
-64 |
-220 |
-720 |
-271 |
-186 |
42 |
20 |
2,289 |
-209 |
9,539 |
EBITDA(%) |
-1.0% |
-0.7% |
-0.3% |
-1.2% |
-2.3% |
-0.8% |
-0.6% |
0.1% |
0.1% |
5.6% |
-0.5% |
19.1% |
Podatek (mln) |
270 |
480 |
634 |
462 |
815 |
139 |
695 |
795 |
629 |
1,277 |
1,239 |
511 |
Zysk Netto (mln) |
2,706 |
3,758 |
2,853 |
2,834 |
4,135 |
3,861 |
3,962 |
4,454 |
3,533 |
8,539 |
5,246 |
9,028 |
Zysk netto Δ r/r |
0.0% |
38.9% |
-24.1% |
-0.7% |
45.9% |
-6.6% |
2.6% |
12.4% |
-20.7% |
141.7% |
-38.6% |
72.1% |
Zysk netto (%) |
15.1% |
19.5% |
14.9% |
14.9% |
13.1% |
11.9% |
12.1% |
13.0% |
9.8% |
20.8% |
12.2% |
18.1% |
EPS |
7.89 |
10.92 |
8.42 |
8.62 |
8.87 |
8.19 |
8.49 |
9.77 |
7.82 |
19.41 |
12.5 |
21.97 |
EPS (rozwodnione) |
7.9 |
10.92 |
8.42 |
8.62 |
8.87 |
8.19 |
8.49 |
9.71 |
7.79 |
19.27 |
12.39 |
21.8 |
Ilośc akcji (mln) |
343 |
344 |
339 |
329 |
466 |
471 |
467 |
456 |
452 |
440 |
420 |
411 |
Ważona ilośc akcji (mln) |
343 |
344 |
339 |
329 |
466 |
471 |
467 |
459 |
453 |
443 |
424 |
414 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |