Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 |
| Przychód (średnia) | 3,025.41 | 3,535.50 | 4,012.33 | 4,445.00 | 4,822.00 |
| Przychód Δ r/r | 0.00% | 16.86% | 13.49% | 10.78% | 8.48% |
| Przychód (min) | 2,998.93 | 3,520.66 | 3,844.13 | 4,336.16 | 4,703.92 |
| Przychód (max) | 3,056.59 | 3,548.07 | 4,145.00 | 4,531.35 | 4,915.67 |
| EBITDA (średnia) | 801.60 | 936.75 | 1,063.09 | 1,177.73 | 1,277.61 |
| EBIT (średnia) | 648.94 | 758.36 | 860.64 | 953.44 | 1,034.31 |
| EBIT % | 21.45% | 21.45% | 21.45% | 21.45% | 21.45% |
| Zysk netto % | 12.41% | 16.67% | 17.79% | 18.82% | 19.91% |
| EPS (średnia) | 7.69 | 12.06 | 14.61 | 17.12 | 19.64 |
| Liczba analityków (Przychody) | 5 | 4 | 4 | 3 | 2 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 0RPZ.L | 0RPZ.L | 0RPZ.L | 0RPZ.L | 0RPZ.L |