V.F. Corporation

Rachunek Zysków i Strat


2015-012015-042015-072015-102016-012016-042016-072016-102016-122017-042017-072017-092017-122018-032018-062018-092018-122019-032019-062019-092019-122020-032020-062020-092020-122021-042021-072021-102022-012022-042022-072022-102022-122023-042023-072023-092023-122024-032024-062024-092024-1201B2B3B4B−0.200.2
PrzychódZysk nettoEBIT %PrzychódEBIT (%)
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2015-01-03 2015-04-04 2015-07-04 2015-10-03 2016-01-02 2016-04-02 2016-07-02 2016-10-01 2016-12-31 2017-04-01 2017-07-01 2017-09-30 2017-12-30 2018-03-31 2018-06-30 2018-09-29 2018-12-29 2019-03-30 2019-06-29 2019-09-28 2019-12-28 2020-03-28 2020-06-27 2020-09-26 2020-12-26 2021-04-03 2021-07-03 2021-10-02 2022-01-01 2022-04-02 2022-07-02 2022-10-01 2022-12-31 2023-04-01 2023-07-01 2023-09-30 2023-12-30 2024-03-30 2024-06-29 2024-09-28 2024-12-28
Przychód (mln) 3,579 2,837 2,514 3,613 3,413 2,839 2,445 3,488 3,321 2,582 2,360 3,509 3,649 3,045 2,788 3,907 3,940 3,213 2,271 3,393 3,385 2,102 1,076 2,608 2,972 2,583 2,195 3,198 3,624 2,825 2,262 3,081 3,531 2,740 2,086 3,034 2,960 2,379 1,912 2,758 2,834
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -4.64% 0.1% -2.73% -3.45% -2.70% -9.07% -3.50% 0.6% 9.9% 18.0% 18.2% 11.4% 8.0% 5.5% -18.53% -13.16% -14.10% -34.56% -52.62% -23.13% -12.21% 22.8% 103.9% 22.6% 22.0% 9.4% 3.1% -3.68% -2.59% -3.01% -7.75% -1.50% -16.16% -13.18% -8.37% -9.11% -4.27%
Marża brutto 49.0% 49.0% 48.3% 47.9% 48.3% 48.2% 48.1% 48.4% 49.1% 50.2% 49.7% 50.1% 51.5% 50.5% 50.3% 50.1% 51.9% 50.3% 54.4% 52.9% 55.7% 53.1% 52.9% 50.8% 54.7% 52.1% 56.5% 53.7% 56.1% 51.9% 53.9% 51.4% 54.9% 49.6% 52.8% 51.3% 55.1% 48.5% 52.6% 52.2% 56.3%
Koszty i Wydatki (mln) 3,001 2,439 2,291 2,970 2,872 2,503 2,234 2,853 3,000 2,290 2,192 2,920 3,168 2,734 2,557 3,249 3,348 3,019 2,138 2,814 2,806 2,036 1,323 2,288 2,560 2,448 1,992 2,640 2,946 2,632 2,198 2,749 3,015 2,587 2,095 2,671 2,735 2,422 1,991 2,484 2,608
EBIT (mln) 182 398 223 643 397 336 211 635 320 291 168 484 481 311 231 659 592 194 133 579 579 -257 -247 320 412 122 203 558 678 192 63 753 516 465 -9 363 225 -43 -80 274 226
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 118.7% -15.48% -5.20% -1.17% -19.41% -13.32% -20.53% -23.84% 50.4% 6.8% 37.4% 36.1% 23.0% -37.57% -42.27% -12.09% -2.21% -232.09% -285.16% -44.75% -28.82% 147.7% 182.2% 74.6% 64.7% 57.1% -68.77% 34.8% -23.94% 141.8% -114.19% -51.80% -56.42% -109.22% 785.1% -24.53% 0.4%
EBIT (%) 5.1% 14.0% 8.9% 17.8% 11.6% 11.8% 8.6% 18.2% 9.6% 11.3% 7.1% 13.8% 13.2% 10.2% 8.3% 16.9% 15.0% 6.0% 5.9% 17.1% 17.1% -12.21% -22.93% 12.3% 13.9% 4.7% 9.2% 17.5% 18.7% 6.8% 2.8% 24.4% 14.6% 17.0% -0.43% 12.0% 7.6% -1.80% -4.16% 9.9% 8.0%
Przychody fiansowe (mln) 2 2 2 2 2 2 2 2 3 4 4 5 4 3 3 3 5 12 7 5 5 2 1 3 3 2 2 2 1 1 1 1 4 4 5 56 4 7 4 4 7
Koszty finansowe (mln) 20 20 21 21 21 20 21 23 22 20 21 23 23 21 24 26 24 12 15 16 17 23 29 31 32 38 35 36 34 32 33 35 54 53 50 56 63 62 59 46 43
Amortyzacja (mln) 74 66 63 69 74 68 69 68 76 66 65 76 83 72 71 74 71 85 62 63 69 -224 63 76 66 183 173 170 166 168 67 64 62 70 67 76 89 88 68 59 60
EBITDA (mln) 652 464 286 712 469 404 281 703 399 358 233 564 648 395 284 700 665 284 163 615 589 -1,094 -184 404 487 191 387 738 841 270 37 -35 572 -93 61 441 -32 -259 -169 336 300
EBITDA(%) 29.3% 16.3% 11.4% 19.7% 22.2% 14.2% 11.5% 20.2% 11.9% 13.9% 9.9% 21.9% 15.5% 12.6% 10.8% 18.7% 16.8% 8.7% 12.8% 21.9% 22.1% 21.4% -17.08% 15.4% 16.3% 8.2% 12.3% 19.5% 20.6% 9.2% 5.8% 26.5% 16.4% 19.5% 2.6% 14.3% 10.6% 1.9% -0.62% 12.2% 10.6%
NOPLAT (mln) 160 379 203 621 378 317 192 612 299 271 146 461 460 294 186 599 566 176 124 561 540 -390 -313 294 387 89 179 532 641 171 -63 -134 456 -216 -62 304 -66 -410 -298 231 197
Podatek (mln) 38 90 32 161 66 57 43 109 35 57 31 74 533 33 26 92 103 47 27 -88 87 93 -35 50 59 27 25 68 124 91 -7 -16 -52 -1 -5 754 -23 9 -39 28 28
Zysk Netto (mln) 122 289 171 460 312 260 51 498 264 209 110 386 -90 253 160 507 464 129 49 649 465 -390 -286 257 347 90 324 464 518 81 -56 -118 508 -215 -57 -451 -42 -418 -259 52 168
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 155.7% -9.85% -70.13% 8.4% -15.33% -19.64% 115.4% -22.54% -134.15% 20.9% 45.9% 31.3% 613.5% -49.05% -69.31% 28.0% 0.3% -403.08% -680.27% -60.44% -25.33% 122.9% 213.5% 80.8% 49.1% -9.69% -117.26% -125.52% -1.92% -365.82% 2.6% 280.6% -108.36% 94.7% 350.8% 111.6% 495.2%
Zysk netto (%) 3.4% 10.2% 6.8% 12.7% 9.1% 9.2% 2.1% 14.3% 8.0% 8.1% 4.7% 11.0% -2.47% 8.3% 5.8% 13.0% 11.8% 4.0% 2.2% 19.1% 13.7% -18.57% -26.54% 9.8% 11.7% 3.5% 14.8% 14.5% 14.3% 2.9% -2.47% -3.84% 14.4% -7.84% -2.75% -14.85% -1.43% -17.59% -13.54% 1.9% 5.9%
EPS 0.28 0.68 0.4 1.08 0.73 0.57 0.12 1.17 0.64 0.52 0.28 0.98 -0.23 0.64 0.41 1.28 1.17 0.33 0.12 1.63 1.17 -1.0 -0.73 0.66 0.89 0.23 0.83 1.18 1.33 0.21 -0.14 -0.31 1.31 -0.55 -0.15 -1.16 -0.11 -1.08 -0.67 0.13 0.43
EPS (rozwodnione) 0.28 0.67 0.4 1.06 0.72 0.56 0.12 1.16 0.63 0.52 0.27 0.97 -0.23 0.63 0.4 1.26 1.16 0.32 0.12 1.61 1.16 -0.99 -0.73 0.66 0.88 0.23 0.82 1.18 1.32 0.21 -0.14 -0.31 1.31 -0.55 -0.15 -1.16 -0.11 -1.08 -0.67 0.13 0.43
Ilośc akcji (mln) 432 426 424 425 426 422 416 413 413 412 397 393 395 395 394 396 395 395 397 398 396 391 389 389 390 391 391 392 390 388 388 382 388 388 388 388 388 389 389 389 389
Ważona ilośc akcji (mln) 440 434 431 431 432 429 422 419 418 416 401 397 400 401 400 402 400 401 402 402 400 395 391 391 393 394 394 394 392 389 388 388 388 388 388 388 388 389 389 391 394
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD