Wall Street Experts
ver. ZuMIgo(08/25)
V.F. Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 10 005
EBIT TTM (mln): -33
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2024 |
Przychód (mln) |
5,552 |
5,748 |
5,519 |
5,084 |
5,207 |
6,055 |
6,429 |
6,216 |
7,219 |
7,643 |
7,220 |
7,703 |
9,459 |
11,420 |
11,882 |
10,996 |
11,026 |
11,492 |
10,267 |
10,489 |
9,239 |
11,842 |
11,612 |
10,455 |
Przychód Δ r/r |
0.0% |
3.5% |
-4.0% |
-7.9% |
2.4% |
16.3% |
6.2% |
-3.3% |
16.1% |
5.9% |
-5.5% |
6.7% |
22.8% |
20.7% |
4.0% |
-7.5% |
0.3% |
4.2% |
-10.7% |
2.2% |
-11.9% |
28.2% |
-1.9% |
-10.0% |
Marża brutto |
36.9% |
36.2% |
31.2% |
36.4% |
38.0% |
39.8% |
41.1% |
43.4% |
43.5% |
43.9% |
44.3% |
46.7% |
45.8% |
48.1% |
48.6% |
49.0% |
49.5% |
51.2% |
54.8% |
55.5% |
53.2% |
54.5% |
52.5% |
52.0% |
EBIT (mln) |
653 |
510 |
347 |
622 |
645 |
778 |
828 |
826 |
965 |
939 |
737 |
821 |
1,245 |
1,647 |
1,798 |
1,645 |
1,562 |
1,378 |
1,248 |
1,288 |
792 |
1,680 |
1,050 |
-34 |
EBIT Δ r/r |
0.0% |
-21.9% |
-31.9% |
79.1% |
3.7% |
20.6% |
6.5% |
-0.2% |
16.9% |
-2.7% |
-21.5% |
11.4% |
51.6% |
32.3% |
9.2% |
-8.5% |
-5.0% |
-11.8% |
-9.4% |
3.2% |
-38.5% |
112.2% |
-37.5% |
-103.2% |
EBIT (%) |
11.8% |
8.9% |
6.3% |
12.2% |
12.4% |
12.8% |
12.9% |
13.3% |
13.4% |
12.3% |
10.2% |
10.7% |
13.2% |
14.4% |
15.1% |
15.0% |
14.2% |
12.0% |
12.2% |
12.3% |
8.6% |
14.2% |
9.0% |
-0.3% |
Koszty finansowe (mln) |
49 |
102 |
593 |
44 |
39 |
17 |
0 |
65 |
93 |
95 |
86 |
78 |
78 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
245 |
EBITDA (mln) |
820 |
665 |
503 |
732 |
749 |
805 |
889 |
826 |
1,107 |
1,108 |
911 |
1,001 |
1,439 |
1,900 |
2,073 |
1,917 |
1,816 |
1,662 |
1,504 |
1,556 |
1,050 |
1,940 |
1,304 |
335 |
EBITDA(%) |
14.7% |
11.8% |
9.3% |
14.3% |
14.3% |
14.4% |
13.7% |
15.3% |
15.3% |
14.5% |
14.3% |
15.6% |
15.3% |
16.6% |
17.4% |
17.4% |
16.5% |
14.5% |
14.6% |
14.8% |
11.4% |
16.4% |
11.2% |
3.2% |
Podatek (mln) |
229 |
164 |
125 |
197 |
201 |
237 |
252 |
242 |
292 |
245 |
196 |
177 |
274 |
352 |
386 |
347 |
206 |
642 |
168 |
98 |
102 |
307 |
75 |
735 |
Zysk Netto (mln) |
366 |
260 |
138 |
-155 |
398 |
475 |
507 |
534 |
592 |
603 |
461 |
571 |
888 |
1,210 |
1,328 |
1,217 |
1,079 |
637 |
870 |
629 |
355 |
1,216 |
119 |
-969 |
Zysk netto Δ r/r |
0.0% |
-28.9% |
-47.1% |
-212.1% |
-357.5% |
19.3% |
6.7% |
5.3% |
10.9% |
1.9% |
-23.5% |
23.9% |
55.4% |
36.3% |
9.7% |
-8.3% |
-11.4% |
-41.0% |
36.7% |
-27.7% |
-43.6% |
242.7% |
-90.3% |
-917.0% |
Zysk netto (%) |
6.6% |
4.5% |
2.5% |
-3.0% |
7.6% |
7.8% |
7.9% |
8.6% |
8.2% |
7.9% |
6.4% |
7.4% |
9.4% |
10.6% |
11.2% |
11.1% |
9.8% |
5.5% |
8.5% |
6.0% |
3.8% |
10.3% |
1.0% |
-9.3% |
EPS |
0.76 |
0.56 |
0.3 |
-0.35 |
0.92 |
1.08 |
1.14 |
1.21 |
1.34 |
1.38 |
1.05 |
1.31 |
2.03 |
2.71 |
3.02 |
2.82 |
2.56 |
1.59 |
2.17 |
1.57 |
0.91 |
3.1 |
0.31 |
-2.49 |
EPS (rozwodnione) |
0.75 |
0.55 |
0.3 |
-0.33 |
0.9 |
1.05 |
1.11 |
1.18 |
1.31 |
1.36 |
1.03 |
1.3 |
2.0 |
2.71 |
3.02 |
2.82 |
2.56 |
1.59 |
2.17 |
1.57 |
0.91 |
3.1 |
0.31 |
-2.49 |
Ilośc akcji (mln) |
477 |
455 |
445 |
438 |
431 |
440 |
445 |
442 |
442 |
437 |
442 |
435 |
437 |
447 |
440 |
432 |
421 |
400 |
400 |
400 |
390 |
392 |
388 |
388 |
Ważona ilośc akcji (mln) |
485 |
464 |
445 |
473 |
438 |
449 |
455 |
452 |
453 |
445 |
446 |
441 |
445 |
447 |
440 |
432 |
422 |
400 |
401 |
401 |
392 |
392 |
388 |
388 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |