V.F. Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 10 005
EBIT TTM (mln): -33
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2024
Przychód (mln) 5,552 5,748 5,519 5,084 5,207 6,055 6,429 6,216 7,219 7,643 7,220 7,703 9,459 11,420 11,882 10,996 11,026 11,492 10,267 10,489 9,239 11,842 11,612 10,455
Przychód Δ r/r 0.0% 3.5% -4.0% -7.9% 2.4% 16.3% 6.2% -3.3% 16.1% 5.9% -5.5% 6.7% 22.8% 20.7% 4.0% -7.5% 0.3% 4.2% -10.7% 2.2% -11.9% 28.2% -1.9% -10.0%
Marża brutto 36.9% 36.2% 31.2% 36.4% 38.0% 39.8% 41.1% 43.4% 43.5% 43.9% 44.3% 46.7% 45.8% 48.1% 48.6% 49.0% 49.5% 51.2% 54.8% 55.5% 53.2% 54.5% 52.5% 52.0%
EBIT (mln) 653 510 347 622 645 778 828 826 965 939 737 821 1,245 1,647 1,798 1,645 1,562 1,378 1,248 1,288 792 1,680 1,050 -34
EBIT Δ r/r 0.0% -21.9% -31.9% 79.1% 3.7% 20.6% 6.5% -0.2% 16.9% -2.7% -21.5% 11.4% 51.6% 32.3% 9.2% -8.5% -5.0% -11.8% -9.4% 3.2% -38.5% 112.2% -37.5% -103.2%
EBIT (%) 11.8% 8.9% 6.3% 12.2% 12.4% 12.8% 12.9% 13.3% 13.4% 12.3% 10.2% 10.7% 13.2% 14.4% 15.1% 15.0% 14.2% 12.0% 12.2% 12.3% 8.6% 14.2% 9.0% -0.3%
Koszty finansowe (mln) 49 102 593 44 39 17 0 65 93 95 86 78 78 0 0 0 0 0 0 0 0 0 0 245
EBITDA (mln) 820 665 503 732 749 805 889 826 1,107 1,108 911 1,001 1,439 1,900 2,073 1,917 1,816 1,662 1,504 1,556 1,050 1,940 1,304 335
EBITDA(%) 14.7% 11.8% 9.3% 14.3% 14.3% 14.4% 13.7% 15.3% 15.3% 14.5% 14.3% 15.6% 15.3% 16.6% 17.4% 17.4% 16.5% 14.5% 14.6% 14.8% 11.4% 16.4% 11.2% 3.2%
Podatek (mln) 229 164 125 197 201 237 252 242 292 245 196 177 274 352 386 347 206 642 168 98 102 307 75 735
Zysk Netto (mln) 366 260 138 -155 398 475 507 534 592 603 461 571 888 1,210 1,328 1,217 1,079 637 870 629 355 1,216 119 -969
Zysk netto Δ r/r 0.0% -28.9% -47.1% -212.1% -357.5% 19.3% 6.7% 5.3% 10.9% 1.9% -23.5% 23.9% 55.4% 36.3% 9.7% -8.3% -11.4% -41.0% 36.7% -27.7% -43.6% 242.7% -90.3% -917.0%
Zysk netto (%) 6.6% 4.5% 2.5% -3.0% 7.6% 7.8% 7.9% 8.6% 8.2% 7.9% 6.4% 7.4% 9.4% 10.6% 11.2% 11.1% 9.8% 5.5% 8.5% 6.0% 3.8% 10.3% 1.0% -9.3%
EPS 0.76 0.56 0.3 -0.35 0.92 1.08 1.14 1.21 1.34 1.38 1.05 1.31 2.03 2.71 3.02 2.82 2.56 1.59 2.17 1.57 0.91 3.1 0.31 -2.49
EPS (rozwodnione) 0.75 0.55 0.3 -0.33 0.9 1.05 1.11 1.18 1.31 1.36 1.03 1.3 2.0 2.71 3.02 2.82 2.56 1.59 2.17 1.57 0.91 3.1 0.31 -2.49
Ilośc akcji (mln) 477 455 445 438 431 440 445 442 442 437 442 435 437 447 440 432 421 400 400 400 390 392 388 388
Ważona ilośc akcji (mln) 485 464 445 473 438 449 455 452 453 445 446 441 445 447 440 432 422 400 401 401 392 392 388 388
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD