Wall Street Experts
ver. ZuMIgo(08/25)
lastminute.com N.V.
Rachunek Zysków i Strat
Przychody TTM (mln): 307
EBIT TTM (mln): 19
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
91 |
151 |
177 |
272 |
280 |
303 |
327 |
379 |
113 |
148 |
291 |
317 |
Przychód Δ r/r |
0.0% |
66.8% |
17.0% |
53.6% |
3.2% |
7.9% |
8.1% |
15.8% |
-70.1% |
30.8% |
96.8% |
8.8% |
Marża brutto |
82.6% |
82.0% |
83.3% |
76.4% |
80.5% |
76.1% |
76.7% |
79.2% |
54.8% |
62.2% |
70.1% |
74.3% |
EBIT (mln) |
11 |
19 |
12 |
-22 |
13 |
-4 |
15 |
39 |
-72 |
-18 |
-10 |
15 |
EBIT Δ r/r |
0.0% |
74.0% |
-36.1% |
-272.7% |
-161.6% |
-130.8% |
-459.7% |
168.1% |
-282.0% |
-75.5% |
-41.7% |
-244.8% |
EBIT (%) |
12.4% |
12.9% |
7.0% |
-7.9% |
4.7% |
-1.3% |
4.5% |
10.4% |
-63.3% |
-11.8% |
-3.5% |
4.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
12 |
21 |
13 |
-20 |
15 |
-2 |
17 |
41 |
-70 |
-16 |
-9 |
16 |
EBITDA(%) |
13.0% |
13.7% |
7.6% |
-7.2% |
5.4% |
-0.7% |
5.1% |
10.8% |
-61.7% |
-10.8% |
-3.0% |
5.1% |
Podatek (mln) |
1 |
3 |
3 |
5 |
2 |
5 |
4 |
12 |
7 |
4 |
1 |
4 |
Zysk Netto (mln) |
9 |
15 |
9 |
-20 |
7 |
-8 |
11 |
27 |
-66 |
-14 |
-14 |
7 |
Zysk netto Δ r/r |
0.0% |
74.0% |
-42.2% |
-323.0% |
-137.3% |
-203.3% |
-252.4% |
135.7% |
-344.4% |
-79.1% |
1.3% |
-149.6% |
Zysk netto (%) |
9.6% |
10.1% |
5.0% |
-7.2% |
2.6% |
-2.5% |
3.5% |
7.1% |
-58.5% |
-9.3% |
-4.8% |
2.2% |
EPS |
0.84 |
1.32 |
0.61 |
-1.39 |
0.53 |
-0.56 |
0.93 |
2.46 |
-6.01 |
-1.27 |
-1.36 |
0.65 |
EPS (rozwodnione) |
0.84 |
1.32 |
0.62 |
-1.39 |
0.53 |
-0.56 |
0.93 |
2.46 |
-6.01 |
-1.27 |
-1.35 |
0.65 |
Ilośc akcji (mln) |
10 |
11 |
14 |
14 |
14 |
13 |
12 |
11 |
11 |
11 |
10 |
11 |
Ważona ilośc akcji (mln) |
10 |
12 |
14 |
14 |
14 |
13 |
12 |
11 |
11 |
11 |
10 |
11 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |