United States Steel Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Przychód (mln) 4,072 3,272 2,900 2,830 2,572 2,341 2,584 2,686 2,650 2,725 3,144 3,248 3,133 3,149 3,609 3,729 3,691 3,499 3,545 3,069 2,824 2,748 2,091 2,340 2,562 3,664 5,025 5,964 5,622 5,234 6,290 5,203 4,338 4,470 5,008 4,431 4,144 4,190 4,117 3,840 3,509
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -36.84% -28.45% -10.90% -5.09% 3.0% 16.4% 21.7% 20.9% 18.2% 15.6% 14.8% 14.8% 17.8% 11.1% -1.77% -17.70% -23.49% -21.46% -41.02% -23.75% -9.28% 33.3% 140.3% 154.9% 119.4% 42.8% 25.2% -12.76% -22.84% -14.60% -20.38% -14.84% -4.47% -6.26% -17.79% -13.34% -15.32%
Marża brutto 14.9% 6.3% 3.7% 6.2% -2.22% -4.06% 7.2% 12.1% 8.3% 6.0% 13.3% 12.9% 12.3% 10.8% 13.5% 14.9% 13.2% 9.3% 9.0% 5.4% 1.5% 5.2% -8.75% 1.9% 6.9% 15.9% 26.8% 34.9% 30.6% 27.0% 25.9% 16.2% 9.3% 11.6% 16.9% 13.4% 7.1% 7.9% 6.9% 10.2% 5.4%
Koszty i Wydatki (mln) 3,709 3,312 3,036 2,888 2,840 2,634 2,590 2,558 2,601 2,795 2,920 3,036 2,983 3,014 3,344 3,378 3,423 3,393 3,458 3,127 2,994 2,842 2,495 2,522 2,621 3,358 3,982 4,178 4,204 4,137 4,965 4,637 4,216 4,265 4,480 4,154 4,375 3,963 3,956 3,805 3,652
EBIT (mln) 397 -187 -392 -170 -306 -261 28 132 -64 -98 313 212 152 135 265 351 268 106 87 -58 -170 -94 -404 -182 -57 215 960 1,712 1,077 1,112 1,469 626 117 208 564 277 -231 227 161 36 -143
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -177.08% 39.6% 107.1% 177.6% -79.08% -62.45% 1017.9% 60.6% 337.5% 237.8% -15.34% 65.6% 76.3% -21.48% -67.17% -116.52% -163.43% -188.68% -564.37% 213.8% -66.47% 328.7% 337.6% 1040.7% 1989.5% 417.2% 53.0% -63.43% -89.14% -81.29% -61.61% -55.75% -297.44% 9.1% -71.45% -87.00% -38.10%
EBIT (%) 9.7% -5.72% -13.52% -6.01% -11.90% -11.15% 1.1% 4.9% -2.42% -3.60% 10.0% 6.5% 4.9% 4.3% 7.3% 9.4% 7.3% 3.0% 2.5% -1.89% -6.02% -3.42% -19.32% -7.78% -2.22% 5.9% 19.1% 28.7% 19.2% 21.2% 23.4% 12.0% 2.7% 4.7% 11.3% 6.3% -5.57% 5.4% 3.9% 0.9% -4.08%
Przychody fiansowe (mln) 8 0 0 2 1 1 2 2 0 4 4 5 4 5 5 6 7 5 5 3 4 4 1 1 1 1 1 1 1 1 4 15 24 30 34 39 38 32 25 23 8
Koszty finansowe (mln) 56 45 36 56 54 53 60 58 57 58 55 60 53 50 43 41 34 34 31 32 45 50 64 84 88 92 84 75 62 50 39 38 32 27 20 16 9 2 2 5 15
Amortyzacja (mln) 138 144 138 136 129 129 129 126 123 137 121 118 125 128 130 126 137 143 150 161 162 160 159 162 162 189 202 196 204 198 198 198 197 221 224 230 241 210 217 235 251
EBITDA (mln) 495 -54 -256 -31 -357 -144 136 254 86 34 421 330 281 197 378 472 389 239 242 65 -231 -200 -371 -12 108 373 1,261 2,533 1,281 1,376 1,499 880 454 498 865 587 85 421 458 349 147
EBITDA(%) 12.4% 7.9% 0.6% 6.9% -3.58% -6.45% 4.5% 10.0% 11.0% 3.6% 8.7% 10.9% 8.7% 8.4% 10.5% 12.7% 10.9% 7.2% 6.7% 5.1% 7.4% 13.5% -13.49% -0.60% 2.6% 13.7% 25.7% 24.9% 34.8% 25.0% 26.5% 17.4% 7.2% 9.6% 15.1% 12.9% 1.8% 10.4% 9.2% 9.1% 4.2%
NOPLAT (mln) 347 -249 -447 -223 -393 -326 -53 70 -107 -161 245 147 70 19 226 314 253 62 61 -128 -447 -410 -594 -258 -45 92 975 2,262 1,015 1,128 1,262 644 225 250 621 341 -165 209 239 109 -119
Podatek (mln) 72 -174 -186 -50 606 14 -7 19 -2 19 -16 90 -89 1 12 23 -339 8 -7 -44 233 -19 -5 -24 -94 1 -37 260 -54 246 284 154 51 51 144 42 -85 38 56 -10 -30
Zysk Netto (mln) 275 -75 -261 -173 -999 -340 -46 51 -105 -180 261 147 159 18 214 291 592 54 68 -84 -680 -391 -589 -234 49 91 1,012 2,002 1,069 882 978 490 174 199 477 299 -80 171 183 119 -89
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -463.27% 353.3% -82.38% 129.5% -89.49% -47.06% 667.4% 188.2% 251.4% 110.0% -18.01% 98.0% 272.3% 200.0% -68.22% -128.87% -214.86% -824.07% -966.18% 178.6% 107.2% 123.3% 271.8% 955.6% 2081.6% 869.2% -3.36% -75.52% -83.72% -77.44% -51.23% -38.98% -145.98% -14.07% -61.64% -60.20% 11.3%
Zysk netto (%) 6.8% -2.29% -9.00% -6.11% -38.84% -14.52% -1.78% 1.9% -3.96% -6.61% 8.3% 4.5% 5.1% 0.6% 5.9% 7.8% 16.0% 1.5% 1.9% -2.74% -24.08% -14.23% -28.17% -10.00% 1.9% 2.5% 20.1% 33.6% 19.0% 16.9% 15.5% 9.4% 4.0% 4.5% 9.5% 6.7% -1.93% 4.1% 4.4% 3.1% -2.54%
EPS 1.89 -0.52 -1.79 -1.18 -6.83 -2.32 -0.32 0.32 -0.61 -1.03 1.49 0.84 0.91 0.1 1.21 1.64 3.36 0.31 0.39 -0.49 -4.0 -2.3 -3.36 -1.06 0.22 0.36 3.75 7.41 3.97 3.02 3.42 2.07 0.75 0.88 2.11 1.34 -0.36 0.76 0.81 0.54 -0.4
EPS (rozwodnione) 1.83 -0.51 -1.79 -1.18 -6.83 -2.32 -0.31 0.32 -0.61 -1.03 1.48 0.83 0.9 0.1 1.2 1.62 3.34 0.31 0.39 -0.49 -4.0 -2.3 -3.36 -1.06 0.22 0.35 3.53 6.97 3.75 3.01 3.41 1.85 0.71 0.77 1.88 1.19 -0.36 0.68 0.72 0.48 -0.4
Ilośc akcji (mln) 146 144 146 146 146 146 144 161 173 174 175 175 175 176 177 177 176 173 172 171 170 170 175 220 220 249 270 270 269 292 286 237 233 227 226 223 223 224 225 225 225
Ważona ilośc akcji (mln) 150 146 146 146 146 146 147 162 173 174 176 176 177 178 179 179 178 175 173 171 170 170 175 220 224 262 286 287 285 293 287 266 263 257 254 253 223 255 254 254 225
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD