United States Steel Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 16 307
EBIT TTM (mln): 380
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 6,132 6,286 6,949 9,328 13,969 14,039 15,715 16,873 23,817 11,048 17,374 19,884 19,328 17,424 17,507 11,574 10,261 12,250 14,178 12,938 9,741 20,445 21,083 18,068 15,640
Przychód Δ r/r 0.0% 2.5% 10.5% 34.2% 49.8% 0.5% 11.9% 7.4% 41.2% -53.6% 57.3% 14.4% -2.8% -9.9% 0.5% -33.9% -11.3% 19.4% 15.7% -8.7% -24.7% 109.9% 3.1% -14.3% -13.4%
Marża brutto 7.8% 3.1% 11.4% 9.2% 18.3% 17.4% 17.5% 13.3% 17.0% -5.0% 6.4% 7.7% 8.7% 8.1% 11.7% 3.7% 6.4% 11.4% 13.2% 2.0% -4.4% 24.7% 15.9% 8.1% 10.1%
EBIT (mln) 104 -405 128 -730 1,580 1,439 1,785 1,213 3,096 -1,684 -111 248 399 114 909 -528 -122 522 950 -29 -705 4,659 2,963 983 240
EBIT Δ r/r 0.0% -489.4% -131.6% -670.3% -316.4% -8.9% 24.0% -32.0% 155.2% -154.4% -93.4% -323.4% 60.9% -71.4% 697.4% -158.1% -76.9% -527.9% 82.0% -103.1% 2331.0% -760.9% -36.4% -66.8% -75.6%
EBIT (%) 1.7% -6.4% 1.8% -7.8% 11.3% 10.3% 11.4% 7.2% 13.0% -15.2% -0.6% 1.2% 2.1% 0.7% 5.2% -4.6% -1.2% 4.3% 6.7% -0.2% -7.2% 22.8% 14.1% 5.4% 1.5%
Koszty finansowe (mln) 96 127 128 146 120 79 106 125 169 149 274 190 0 0 0 0 0 0 0 202 306 342 218 234 47
EBITDA (mln) 455 -75 491 -497 1,981 1,785 2,278 1,770 3,829 -1,020 468 898 1,060 798 1,536 19 385 1,023 1,471 587 -62 5,450 3,754 1,899 1,375
EBITDA(%) 9.3% -1.5% 6.4% 2.4% 13.4% 12.9% 14.2% 10.1% 14.9% -11.2% 3.0% 4.0% 5.5% 4.6% 8.8% 0.2% 3.8% 8.4% 10.4% 4.5% -0.6% 26.7% 17.8% 10.5% 8.8%
Podatek (mln) 20 -328 -48 -454 351 365 324 218 862 -439 97 77 131 587 68 183 24 86 303 178 -142 170 735 152 54
Zysk Netto (mln) -21 -218 61 -463 1,135 910 1,374 879 2,112 -1,401 -482 -68 -124 -1,645 102 -1,642 -440 387 1,115 -630 -1,165 4,174 2,524 895 384
Zysk netto Δ r/r 0.0% 938.1% -128.0% -859.0% -345.1% -19.8% 51.0% -36.0% 140.3% -166.3% -65.6% -85.9% 82.4% 1226.6% -106.2% -1709.8% -73.2% -188.0% 188.1% -156.5% 84.9% -458.3% -39.5% -64.5% -57.1%
Zysk netto (%) -0.3% -3.5% 0.9% -5.0% 8.1% 6.5% 8.7% 5.2% 8.9% -12.7% -2.8% -0.3% -0.6% -9.4% 0.6% -14.2% -4.3% 3.2% 7.9% -4.9% -12.0% 20.4% 12.0% 5.0% 2.5%
EPS -0.24 -2.44 0.62 -4.49 10.0 7.87 11.88 7.44 18.04 -10.42 -3.36 -0.47 -0.86 -11.38 0.69 -11.24 -2.81 2.19 6.25 -3.68 -5.92 15.77 10.22 3.98 1.65
EPS (rozwodnione) -0.24 -2.44 0.62 -4.49 8.83 7.0 11.18 7.4 17.96 -10.42 -3.36 -0.47 -0.86 -11.38 0.67 -11.24 -2.81 2.19 6.25 -3.68 -5.92 14.88 9.11 3.5 1.46
Ilośc akcji (mln) 89 89 97 103 112 113 115 118 117 134 144 144 144 145 148 146 157 177 178 171 197 265 247 225 225
Ważona ilośc akcji (mln) 89 89 97 103 127 127 123 119 118 134 144 144 144 145 152 146 157 177 178 171 197 280 277 255 254
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD