Wall Street Experts
ver. ZuMIgo(08/25)
SolarEdge Technologies, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 511
EBIT TTM (mln): -478
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
75 |
79 |
133 |
325 |
490 |
490 |
607 |
937 |
1,426 |
1,459 |
1,964 |
3,110 |
2,977 |
901 |
Przychód Δ r/r |
0.0% |
4.9% |
68.6% |
144.0% |
50.7% |
0.0% |
23.9% |
54.4% |
52.1% |
2.4% |
34.6% |
58.4% |
-4.3% |
-69.7% |
Marża brutto |
-0.9% |
5.6% |
16.5% |
25.2% |
31.0% |
32.8% |
35.4% |
34.1% |
33.6% |
31.6% |
32.0% |
27.2% |
25.7% |
-97.3% |
EBIT (mln) |
-27 |
-27 |
-18 |
28 |
72 |
71 |
91 |
139 |
213 |
139 |
206 |
290 |
140 |
-1,708 |
EBIT Δ r/r |
0.0% |
0.0% |
-33.1% |
-253.8% |
154.0% |
-1.0% |
28.3% |
53.1% |
52.7% |
-34.7% |
47.9% |
40.8% |
-51.7% |
-1319.9% |
EBIT (%) |
-36.4% |
-34.7% |
-13.8% |
8.7% |
14.6% |
14.5% |
15.0% |
14.9% |
14.9% |
9.5% |
10.5% |
9.3% |
4.7% |
-189.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
6 |
11 |
11 |
11 |
15 |
19 |
EBITDA (mln) |
-26 |
-26 |
-16 |
31 |
76 |
76 |
98 |
152 |
240 |
171 |
245 |
339 |
197 |
-1,640 |
EBITDA(%) |
-34.7% |
-32.4% |
-12.3% |
9.4% |
15.6% |
15.5% |
16.2% |
16.2% |
16.8% |
11.7% |
12.5% |
10.9% |
6.6% |
-182.0% |
Podatek (mln) |
0 |
0 |
0 |
2 |
-4 |
6 |
16 |
9 |
34 |
23 |
18 |
83 |
46 |
98 |
Zysk Netto (mln) |
-28 |
-28 |
-21 |
4 |
77 |
63 |
84 |
129 |
147 |
140 |
169 |
94 |
34 |
-1,806 |
Zysk netto Δ r/r |
0.0% |
1.4% |
-24.1% |
-116.7% |
2045.3% |
-17.2% |
32.7% |
53.1% |
13.8% |
-4.2% |
20.6% |
-44.6% |
-63.4% |
-5361.9% |
Zysk netto (%) |
-36.9% |
-35.7% |
-16.0% |
1.1% |
15.6% |
13.0% |
13.9% |
13.7% |
10.3% |
9.6% |
8.6% |
3.0% |
1.2% |
-200.4% |
EPS |
-10.3 |
-10.28 |
-7.64 |
0.27 |
1.92 |
1.44 |
1.85 |
2.69 |
3.06 |
2.79 |
3.24 |
1.7 |
0.61 |
-31.64 |
EPS (rozwodnione) |
-10.3 |
-10.28 |
-7.64 |
0.23 |
1.73 |
1.44 |
1.85 |
2.69 |
2.92 |
2.66 |
3.02 |
1.61 |
0.6 |
-31.64 |
Ilośc akcji (mln) |
3 |
3 |
3 |
13 |
40 |
44 |
45 |
48 |
48 |
50 |
52 |
55 |
57 |
57 |
Ważona ilośc akcji (mln) |
3 |
3 |
3 |
15 |
44 |
44 |
45 |
48 |
50 |
53 |
56 |
58 |
57 |
57 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |