SolarEdge Technologies, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 511
EBIT TTM (mln): -478
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 75 79 133 325 490 490 607 937 1,426 1,459 1,964 3,110 2,977 901
Przychód Δ r/r 0.0% 4.9% 68.6% 144.0% 50.7% 0.0% 23.9% 54.4% 52.1% 2.4% 34.6% 58.4% -4.3% -69.7%
Marża brutto -0.9% 5.6% 16.5% 25.2% 31.0% 32.8% 35.4% 34.1% 33.6% 31.6% 32.0% 27.2% 25.7% -97.3%
EBIT (mln) -27 -27 -18 28 72 71 91 139 213 139 206 290 140 -1,708
EBIT Δ r/r 0.0% 0.0% -33.1% -253.8% 154.0% -1.0% 28.3% 53.1% 52.7% -34.7% 47.9% 40.8% -51.7% -1319.9%
EBIT (%) -36.4% -34.7% -13.8% 8.7% 14.6% 14.5% 15.0% 14.9% 14.9% 9.5% 10.5% 9.3% 4.7% -189.5%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 6 11 11 11 15 19
EBITDA (mln) -26 -26 -16 31 76 76 98 152 240 171 245 339 197 -1,640
EBITDA(%) -34.7% -32.4% -12.3% 9.4% 15.6% 15.5% 16.2% 16.2% 16.8% 11.7% 12.5% 10.9% 6.6% -182.0%
Podatek (mln) 0 0 0 2 -4 6 16 9 34 23 18 83 46 98
Zysk Netto (mln) -28 -28 -21 4 77 63 84 129 147 140 169 94 34 -1,806
Zysk netto Δ r/r 0.0% 1.4% -24.1% -116.7% 2045.3% -17.2% 32.7% 53.1% 13.8% -4.2% 20.6% -44.6% -63.4% -5361.9%
Zysk netto (%) -36.9% -35.7% -16.0% 1.1% 15.6% 13.0% 13.9% 13.7% 10.3% 9.6% 8.6% 3.0% 1.2% -200.4%
EPS -10.3 -10.28 -7.64 0.27 1.92 1.44 1.85 2.69 3.06 2.79 3.24 1.7 0.61 -31.64
EPS (rozwodnione) -10.3 -10.28 -7.64 0.23 1.73 1.44 1.85 2.69 2.92 2.66 3.02 1.61 0.6 -31.64
Ilośc akcji (mln) 3 3 3 13 40 44 45 48 48 50 52 55 57 57
Ważona ilośc akcji (mln) 3 3 3 15 44 44 45 48 50 53 56 58 57 57
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD