Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 |
| Przychód (średnia) | 72,805.41 | 79,845.61 | 78,047.28 | 81,425.52 | 86,072.96 |
| Przychód Δ r/r | 0.00% | 9.67% | -2.25% | 4.33% | 5.71% |
| Przychód (min) | 71,220.87 | 73,041.95 | 75,113.27 | 76,399.83 | 80,760.43 |
| Przychód (max) | 73,982.60 | 87,678.59 | 80,396.85 | 86,682.33 | 91,629.81 |
| EBITDA (średnia) | 6,612.47 | 7,272.23 | 7,108.44 | 7,416.13 | 7,839.41 |
| EBIT (średnia) | 8,981.24 | 7,575.27 | 7,404.66 | 7,725.16 | 8,166.09 |
| EBIT % | 12.34% | 9.49% | 9.49% | 9.49% | 9.49% |
| Zysk netto % | 8.02% | 7.77% | 9.13% | 9.80% | 10.41% |
| EPS (średnia) | 8.20 | 8.72 | 10.02 | 11.22 | 12.60 |
| Liczba analityków (Przychody) | 9 | 8 | 8 | 7 | 6 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 0K0X.L | 0K0X.L | 0K0X.L | 0K0X.L | 0K0X.L |