Harmonic Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-04-03 2015-07-03 2015-10-02 2015-12-31 2016-04-01 2016-07-01 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-29 2017-12-31 2018-03-30 2018-06-29 2018-09-28 2018-12-31 2019-03-29 2019-06-28 2019-09-27 2019-12-31 2020-03-27 2020-06-26 2020-09-25 2020-12-31 2021-04-02 2021-07-02 2021-10-01 2021-12-31 2022-04-01 2022-07-01 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-29 2023-12-31 2024-03-29 2024-06-28 2024-09-27 2024-12-31 2025-03-28
Przychód (mln) 108 104 103 83 87 82 110 101 113 83 82 92 101 90 99 101 114 80 85 116 122 78 74 95 132 112 113 126 156 147 157 156 164 158 156 127 167 122 139 196 222 133
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -19.72% -21.33% 6.3% 21.7% 30.6% 1.4% -24.88% -9.26% -10.72% 8.7% 20.5% 9.3% 12.6% -11.12% -14.42% 15.0% 7.5% -2.11% -12.81% -18.00% 7.7% 42.3% 53.3% 33.1% 18.5% 32.1% 38.8% 23.3% 5.5% 6.9% -0.94% -18.32% 1.7% -22.57% -11.04% 53.9% 33.0% 9.1%
Marża brutto 52.6% 52.9% 52.7% 55.5% 54.3% 49.7% 46.6% 50.7% 51.0% 48.7% 41.1% 51.1% 48.1% 52.4% 52.0% 49.8% 53.1% 52.2% 51.8% 65.3% 50.5% 46.8% 51.0% 51.6% 54.4% 49.4% 53.3% 52.4% 50.0% 46.9% 52.3% 50.5% 52.1% 53.3% 54.5% 48.5% 47.1% 49.2% 50.6% 53.5% 56.1% 59.0%
Koszty i Wydatki (mln) 108 104 103 89 92 100 126 113 119 103 109 104 108 98 98 103 106 88 92 92 114 96 83 96 114 115 111 121 141 144 142 144 147 146 146 135 157 129 134 160 169 123
EBIT (mln) -2 0 -0 -6 -6 -21 -18 -12 -16 -21 -27 -14 -8 -9 1 -4 7 -8 -8 23 7 -18 -10 -2 17 -4 2 5 15 4 15 11 16 11 10 -9 10 -6 5 35 53 10
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 194.2% -159761.54% 5182.2% 90.7% 155.1% 1.9% 51.4% 19.0% -50.14% -55.92% 102.3% -74.30% 190.5% -9.85% -1309.35% 717.6% -8.45% 114.7% 23.1% -107.19% 150.1% -78.70% 122.4% 431.3% -9.71% 198.0% 606.1% 112.7% 8.8% 196.7% -33.95% -175.31% -41.70% -158.04% -51.29% 511.8% 450.4% 256.1%
EBIT (%) -2.00% 0.0% -0.33% -7.51% -7.35% -25.36% -16.54% -11.77% -14.35% -25.51% -33.31% -15.44% -8.01% -10.35% 0.6% -3.63% 6.4% -10.50% -9.15% 19.5% 5.5% -23.02% -12.91% -1.71% 12.8% -3.45% 1.9% 4.3% 9.7% 2.6% 9.6% 7.3% 10.0% 7.1% 6.4% -6.76% 5.7% -5.32% 3.5% 18.1% 23.8% 7.6%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 0 1 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 2 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 1 1 1 1 1 1 1 1 1 1 3 2 0
Amortyzacja (mln) 6 5 5 5 5 6 10 3 8 6 6 6 6 6 5 5 5 5 5 5 5 4 3 1 4 4 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
EBITDA (mln) 6 5 5 -1 -1 -12 -8 -4 -9 -16 -23 -9 -3 -4 7 1 13 -4 -3 29 12 -14 -7 2 22 1 5 8 19 7 19 15 21 14 13 -5 18 -7 -12 34 62 10
EBITDA(%) 5.3% 5.2% 4.8% -0.86% -1.14% -14.73% -3.97% -9.15% 1.4% -17.75% -26.54% -7.26% -1.60% -3.57% 6.9% 2.2% 11.3% -4.66% -3.50% 23.0% 11.1% -16.77% -8.58% -0.23% 16.2% 0.7% 4.5% 6.6% 11.8% 4.7% 14.6% 9.5% 12.5% 8.9% 8.3% -3.49% 7.6% -2.79% 5.8% 17.5% 27.7% 7.6%
NOPLAT (mln) -2 -3 -0 -6 -7 -25 -20 -16 -19 -24 -31 -17 -12 -13 -2 -7 5 -12 -11 12 4 -21 -14 -5 13 -5 -1 2 12 1 18 10 15 10 9 -9 9 -11 -16 29 56 8
Podatek (mln) 3 -0 1 -1 0 1 0 -0 -9 -0 1 -2 -0 1 1 1 1 -0 1 1 -2 1 2 1 -0 1 1 1 -7 3 3 1 9 5 7 -2 -75 -2 -4 7 18 3
Zysk Netto (mln) -5 -3 -1 -5 -7 -25 -21 -16 -10 -24 -32 -16 -12 -14 -3 -8 3 -11 -12 12 6 -22 -15 -5 13 -6 -2 2 20 -2 15 9 6 5 2 -6 84 -8 -13 22 38 6
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 48.3% 847.7% 1980.4% 232.8% 45.1% -4.58% 52.3% -2.68% 13.4% -43.01% -90.75% -50.21% 128.1% -17.44% 306.6% 250.3% 67.3% 94.2% 30.0% -146.16% 141.7% -72.11% -86.96% 128.4% 47.5% -75.03% 838.7% 471.2% -69.12% 433.1% -89.52% -174.31% 1267.5% -258.83% -905.92% 434.4% -54.53% 173.4%
Zysk netto (%) -4.50% -2.55% -0.96% -5.78% -8.31% -30.77% -18.87% -15.79% -9.23% -28.97% -38.27% -16.94% -11.73% -15.19% -2.94% -7.71% 2.9% -14.11% -13.96% 10.1% 4.6% -28.00% -20.81% -5.67% 10.2% -5.49% -1.77% 1.2% 12.7% -1.04% 9.4% 5.6% 3.7% 3.2% 1.0% -5.11% 50.2% -6.63% -9.03% 11.1% 17.2% 4.5%
EPS -0.0552 -0.03 -0.0112 -0.0547 -0.0858 -0.33 -0.27 -0.21 -0.13 -0.3 -0.39 -0.19 -0.14 -0.16 -0.0341 -0.09 0.04 -0.13 -0.13 0.13 0.06 -0.23 -0.16 -0.0552 0.14 -0.0613 -0.02 0.01 0.19 -0.0147 0.14 0.08 0.0573 0.046 0.014 -0.058 0.75 -0.072 -0.11 0.19 0.33 0.05
EPS (rozwodnione) -0.0552 -0.03 -0.0112 -0.0547 -0.0848 -0.33 -0.27 -0.21 -0.13 -0.3 -0.39 -0.19 -0.14 -0.16 -0.0341 -0.0899 0.04 -0.13 -0.13 0.12 0.06 -0.23 -0.16 -0.0552 0.13 -0.0613 -0.0198 0.01 0.18 -0.0147 0.14 0.0772 0.0523 0.0432 0.013 -0.058 0.72 -0.072 -0.11 0.19 0.32 0.05
Ilośc akcji (mln) 88 89 88 88 84 77 77 78 78 80 81 81 82 84 85 86 87 88 89 90 91 96 97 98 98 100 100 102 103 104 105 109 107 111 111 112 112 112 115 116 117 116
Ważona ilośc akcji (mln) 88 89 88 88 85 77 77 78 78 80 81 81 82 84 85 86 89 88 89 98 97 96 97 98 100 100 101 106 110 104 109 113 117 118 119 112 116 112 115 117 118 117
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD