Harmonic Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 624
EBIT TTM (mln): 16
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 263 204 187 182 248 257 248 311 365 320 423 549 477 462 434 377 406 358 404 403 379 507 625 608 679
Przychód Δ r/r 0.0% -22.5% -8.4% -2.3% 36.2% 3.7% -3.8% 25.6% 17.3% -12.4% 32.5% 29.8% -13.2% -3.1% -6.1% -13.0% 7.7% -11.7% 12.6% -0.2% -6.0% 33.9% 23.2% -2.7% 11.6%
Marża brutto 38.3% 0.8% 29.2% 33.2% 42.1% 36.5% 41.0% 43.1% 48.6% 42.0% 46.2% 46.3% 46.2% 47.9% 49.1% 53.8% 51.5% 47.8% 52.1% 54.9% 51.0% 48.8% 48.7% 49.5% 53.9%
EBIT (mln) -263 -169 -77 -31 1 -7 -4 19 39 -12 5 12 -18 -21 -18 -11 -28 -58 -1 18 -9 19 49 24 63
EBIT Δ r/r 0.0% -35.8% -54.2% -60.5% -104.7% -590.5% -47.2% -617.4% 104.1% -130.6% -142.7% 129.0% -252.2% 16.0% -11.0% -38.0% 145.1% 107.5% -97.9% -1525.2% -151.3% -315.8% 153.4% -52.1% 166.8%
EBIT (%) -99.9% -82.8% -41.4% -16.8% 0.6% -2.7% -1.5% 6.2% 10.8% -3.8% 1.2% 2.1% -3.8% -4.5% -4.3% -3.0% -6.9% -16.3% -0.3% 4.4% -2.4% 3.8% 7.9% 3.9% 9.3%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 9 3 1 0 0 0 0 0 0 0 0 12 12 11 5 3 7
EBITDA (mln) -16 -130 -43 -4 25 4 6 31 53 9 33 56 26 23 18 8 6 -35 20 37 7 33 62 36 77
EBITDA(%) 534.0% -63.7% -23.0% -2.4% 10.3% 2.0% 2.1% 10.2% 14.4% 2.7% 7.7% 10.2% 5.6% 5.0% 4.3% 2.2% 1.4% -9.9% 5.0% 9.2% 1.8% 6.4% 9.9% 5.9% 11.4%
Podatek (mln) -19 -1 0 0 1 0 1 2 -18 14 10 3 2 45 24 0 8 2 4 -1 3 -4 16 -65 19
Zysk Netto (mln) -1,654 -166 -77 -29 2 -6 1 23 64 -24 -4 9 -16 22 -46 -16 -72 -83 -21 -6 -29 13 28 84 39
Zysk netto Δ r/r 0.0% -89.9% -53.8% -61.7% -105.3% -464.1% -117.6% 2225.8% 173.2% -137.7% -82.0% -302.5% -284.4% -233.4% -314.2% -66.1% 361.7% 14.7% -74.6% -71.8% 394.1% -145.3% 112.6% 198.0% -53.3%
Zysk netto (%) -628.8% -81.6% -41.2% -16.1% 0.6% -2.2% 0.4% 7.5% 17.5% -7.6% -1.0% 1.6% -3.4% 4.7% -10.7% -4.2% -17.8% -23.2% -5.2% -1.5% -7.7% 2.6% 4.5% 13.8% 5.8%
EPS -34.06 -2.84 -1.29 -0.47 0.02 -0.0782 0.01 0.29 0.68 -0.25 -0.0427 0.08 -0.14 0.2 -0.5 -0.18 -0.93 -1.02 -0.25 -0.0661 -0.3 0.13 0.27 0.75 0.34
EPS (rozwodnione) -34.06 -2.84 -1.29 -0.47 0.02 -0.0782 0.01 0.28 0.67 -0.25 -0.0427 0.08 -0.14 0.2 -0.5 -0.18 -0.93 -1.02 -0.25 -0.0661 -0.3 0.12 0.25 0.72 0.33
Ilośc akcji (mln) 49 59 60 62 72 73 75 82 95 96 101 115 116 108 92 87 78 81 86 90 97 101 105 112 115
Ważona ilośc akcji (mln) 49 59 60 62 73 73 75 83 95 96 101 116 116 108 93 88 78 81 86 90 97 106 112 117 117
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD