Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 |
|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 909.076412 | 1 320.008041 | 2 542.447668 | 3 494.190759 | 3 976.845974 | 7 033.775902 | 9 853.886343 | 9 477.459793 | 823.593 |
| Aktywa trwałe (mln) | 830.496719 | 1 050.408485 | 2 125.414344 | 2 924.457376 | 3 328.903283 | 5 288.096415 | 7 764.587753 | 7 572.598716 | 684.364 |
| Rzeczowe aktywa trwałe netto | 827.991878 | 1 030.737148 | 2 031.73966 | 2 781.725262 | 3 249.388454 | 5 157.426846 | 7 463.551044 | 7 441.642374 | 683.901 |
| Wartość firmy | 0.0 | 0.343532 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 40.636139 | 15.178564 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.343532 | 0.0 | 40.636139 | 15.178564 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 10.423924 | 121.708728 | 103.017907 | 12.456833 | 260.5487 | 461.479275 | 145.818372 | 40.922586 | 0.0 |
| Inwestycje długoterminowe | 2.50484 | 19.327804 | 19.76018 | 102.055702 | 64.360178 | 130.669569 | 301.036709 | 100.924771 | 0.0 |
| Aktywa obrotowe | 78.579693 | 269.599555 | 417.033323 | 569.733382 | 647.94269 | 1 745.679486 | 2 089.298589 | 1 904.861077 | 139.228 |
| Środki pieniężne i Inwestycje | 68.155768 | 120.154651 | 277.387211 | 390.402164 | 290.97787 | 927.720433 | 1 377.869221 | 1 301.48659 | 100.228 |
| Zapasy | 0.0 | 27.736175 | 36.628204 | 51.247533 | 45.75506 | 145.431403 | 144.563425 | 86.892169 | 6.331 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 68.155768 | 120.154651 | 277.387211 | 390.402164 | 290.97787 | 927.720433 | 1 377.869221 | 1 301.48659 | 100.228 |
| Należności krótkoterminowe | 2.203571 | 27.727996 | 28.164549 | 16.249188 | 107.118556 | 60.039221 | 67.682843 | 79.671466 | 0.0 |
| Dług krótkoterminowy | 57.141448 | 0.0 | 126.416194 | 146.628954 | 292.493335 | 210.007423 | 480.17346 | 271.615034 | 0.0 |
| Zobowiązania krótkoterminowe | 80.877949 | 120.79264 | 287.656963 | 330.147648 | 551.201217 | 970.692009 | 1 438.511977 | 844.703962 | 60.656 |
| Rozliczenia międzyokresowe | 1.12761 | 0.0 | 4.303599 | 12.741586 | 6.378654 | 76.013747 | 18.145542 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 654.804954 | 838.710549 | 1 182.943799 | 1 792.213771 | 2 141.206703 | 3 656.402275 | 5 486.327281 | 5 528.399686 | 501.092 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.054057 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 367.302702 | 0.0 | 352.571384 | 710.724233 | 1093.82336 | 2688.260402 | 4062.260857 | 4683.30966 | 0.0 |
| Zobowiązania ogółem | 735.682903 | 959.503189 | 1 470.600762 | 2 122.361419 | 2 692.40792 | 4 627.094284 | 6 924.839258 | 6 373.103648 | 561.748 |
| Kapitał własny | 173.393508 | 360.50485 | 1 071.846905 | 1 371.829339 | 1 284.438053 | 2 406.681617 | 2 929.047085 | 3 104.356145 | 261.845 |
| Udziały mniejszościowe | 3.537764 | 53.713791 | 27.484142 | 39.288018 | 52.219333 | 276.700617 | 395.143312 | 354.466001 | 8.809 |
| Pasywa | 909.076412 | 1 320.008041 | 2 542.447668 | 3 494.190759 | 3 976.845974 | 7 033.775902 | 9 853.886343 | 9 477.459793 | nan |
| Inwestycje | 2.50484 | 19.327804 | 19.76018 | 102.055702 | 64.360178 | 130.669569 | 301.036709 | 100.924771 | 0.0 |
| Dług (mln) | 692.678834 | 539.8371 | 1 279.692482 | 1 912.098905 | 2 409.992 | 3 856.665868 | 5 962.367005 | 5 723.909679 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 68.155768 | 120.154651 | 277.387211 | 390.402164 | 290.97787 | 927.720433 | 1 377.869221 | 1 301.48659 | 100.228 |
| Dług netto | 624.523066 | 419.682449 | 1 002.305271 | 1 521.696741 | 2 119.01413 | 2 928.945435 | 4 584.497784 | 4 422.423089 | (100.228) |
| Ticker | 0DQB.L | 0DQB.L | 0DQB.L | 0DQB.L | 0DQB.L | 0DQB.L | 0DQB.L | 0DQB.L | 0DQB.L |
| Waluta | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | USD |