Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 3,390.07 | 4,102.98 | 4,960.73 | 5,827.30 | 6,379.70 |
| Przychód Δ r/r | 0.00% | 21.03% | 20.91% | 17.47% | 9.48% |
| Przychód (min) | 3,323.16 | 3,902.29 | 4,783.61 | 5,619.24 | 6,151.91 |
| Przychód (max) | 3,437.08 | 4,366.77 | 5,166.41 | 6,068.91 | 6,644.21 |
| EBITDA (średnia) | 199.98 | 242.03 | 292.63 | 343.75 | 376.33 |
| EBIT (średnia) | 76.74 | 92.87 | 112.29 | 131.91 | 144.41 |
| EBIT % | 2.26% | 2.26% | 2.26% | 2.26% | 2.26% |
| Zysk netto % | 21.37% | 20.24% | 20.51% | 20.28% | 19.62% |
| EPS (średnia) | 2.02 | 2.32 | 2.84 | 3.29 | 3.49 |
| Liczba analityków (Przychody) | 42 | 42 | 21 | 20 | 23 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 0A3O.L | 0A3O.L | 0A3O.L | 0A3O.L | 0A3O.L |