Betsson AB

Rachunek Zysków i Strat





Przychody TTM (mln): 1 009
EBIT TTM (mln): 296
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 28 30 29 34 47 43 68 95 127 178 195 2,204 2,477 3,035 3,722 4,117 4,716 5,420 492 636 658 777 948 1,107
Przychód Δ r/r 0.0% 6.3% -1.8% 18.1% 36.1% -7.6% 57.5% 38.6% 33.8% 40.7% 9.2% 1031.9% 12.4% 22.5% 22.6% 10.6% 14.6% 14.9% -90.9% 29.1% 3.4% 18.2% 22.0% 16.7%
Marża brutto 50.6% 52.5% 52.3% 56.7% 56.7% 100.0% 100.0% 100.0% 80.4% 80.0% 82.3% 87.8% 87.5% 77.6% 75.8% 79.9% 81.4% 79.8% 77.1% 75.4% 75.9% 76.0% 69.7% 65.0%
EBIT (mln) -5 0 0 2 5 7 20 25 31 42 63 583 600 790 890 959 890 1,201 83 115 118 133 211 257
EBIT Δ r/r 0.0% -100.6% 537.5% 673.6% 192.5% 36.0% 203.5% 25.5% 22.4% 37.0% 48.2% 828.4% 2.9% 31.8% 12.7% 7.8% -7.2% 34.8% -93.1% 37.9% 2.7% 12.9% 58.1% 21.9%
EBIT (%) -19.5% 0.1% 0.7% 4.8% 10.4% 15.3% 29.4% 26.7% 24.4% 23.7% 32.2% 26.4% 24.2% 26.0% 23.9% 23.3% 18.9% 22.2% 16.9% 18.1% 17.9% 17.1% 22.2% 23.2%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 23
EBITDA (mln) -1 2 2 3 7 12 22 27 34 48 71 621 633 823 929 1,009 937 1,268 89 120 123 139 232 316
EBITDA(%) -2.0% 5.4% 5.0% 9.3% 48.2% 21.7% 51.5% 29.1% 27.2% 27.0% 36.6% 28.2% 25.6% 27.1% 25.0% 24.5% 19.9% 23.4% 18.1% 18.8% 18.7% 17.9% 24.5% 28.6%
Podatek (mln) -0 -0 -0 -0 -1 -0 1 1 2 2 3 26 34 44 51 58 56 74 2 8 8 10 22 50
Zysk Netto (mln) -5 0 0 1 19 7 20 24 30 41 59 548 562 771 832 878 786 1,078 75 100 106 120 177 181
Zysk netto Δ r/r 0.0% -101.9% 73.2% 537.4% 1637.6% -63.4% 191.6% 20.6% 21.3% 37.5% 45.5% 825.7% 2.6% 37.1% 7.9% 5.6% -10.4% 37.1% -93.0% 33.6% 6.2% 12.4% 48.2% 2.3%
Zysk netto (%) -18.8% 0.3% 0.6% 3.2% 40.3% 16.0% 29.6% 25.8% 23.3% 22.8% 30.4% 24.9% 22.7% 25.4% 22.3% 21.3% 16.7% 19.9% 15.2% 15.8% 16.2% 15.4% 18.7% 16.4%
EPS -0.0858 0.0015 0.0029 0.0137 0.17 0.0303 0.17 0.21 0.25 0.35 0.49 4.33 4.33 5.63 6.02 6.34 5.68 7.79 0.54 0.73 0.78 0.87 1.29 1.31
EPS (rozwodnione) -0.0858 0.0143 0.0029 0.0133 0.17 0.03 0.17 0.21 0.25 0.35 0.49 4.33 4.33 5.63 6.02 6.34 5.68 7.79 0.54 0.73 0.78 0.87 1.29 1.32
Ilośc akcji (mln) 61 63 92 93 108 117 118 118 118 118 121 127 130 137 138 138 138 138 138 138 137 137 137 138
Ważona ilośc akcji (mln) 61 63 94 97 112 119 118 118 118 118 121 127 130 137 138 138 138 138 138 138 137 137 137 138
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR