Wall Street Experts
ver. ZuMIgo(08/25)
Betsson AB
Rachunek Zysków i Strat
Przychody TTM (mln): 1 009
EBIT TTM (mln): 296
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
28 |
30 |
29 |
34 |
47 |
43 |
68 |
95 |
127 |
178 |
195 |
2,204 |
2,477 |
3,035 |
3,722 |
4,117 |
4,716 |
5,420 |
492 |
636 |
658 |
777 |
948 |
1,107 |
Przychód Δ r/r |
0.0% |
6.3% |
-1.8% |
18.1% |
36.1% |
-7.6% |
57.5% |
38.6% |
33.8% |
40.7% |
9.2% |
1031.9% |
12.4% |
22.5% |
22.6% |
10.6% |
14.6% |
14.9% |
-90.9% |
29.1% |
3.4% |
18.2% |
22.0% |
16.7% |
Marża brutto |
50.6% |
52.5% |
52.3% |
56.7% |
56.7% |
100.0% |
100.0% |
100.0% |
80.4% |
80.0% |
82.3% |
87.8% |
87.5% |
77.6% |
75.8% |
79.9% |
81.4% |
79.8% |
77.1% |
75.4% |
75.9% |
76.0% |
69.7% |
65.0% |
EBIT (mln) |
-5 |
0 |
0 |
2 |
5 |
7 |
20 |
25 |
31 |
42 |
63 |
583 |
600 |
790 |
890 |
959 |
890 |
1,201 |
83 |
115 |
118 |
133 |
211 |
257 |
EBIT Δ r/r |
0.0% |
-100.6% |
537.5% |
673.6% |
192.5% |
36.0% |
203.5% |
25.5% |
22.4% |
37.0% |
48.2% |
828.4% |
2.9% |
31.8% |
12.7% |
7.8% |
-7.2% |
34.8% |
-93.1% |
37.9% |
2.7% |
12.9% |
58.1% |
21.9% |
EBIT (%) |
-19.5% |
0.1% |
0.7% |
4.8% |
10.4% |
15.3% |
29.4% |
26.7% |
24.4% |
23.7% |
32.2% |
26.4% |
24.2% |
26.0% |
23.9% |
23.3% |
18.9% |
22.2% |
16.9% |
18.1% |
17.9% |
17.1% |
22.2% |
23.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
23 |
EBITDA (mln) |
-1 |
2 |
2 |
3 |
7 |
12 |
22 |
27 |
34 |
48 |
71 |
621 |
633 |
823 |
929 |
1,009 |
937 |
1,268 |
89 |
120 |
123 |
139 |
232 |
316 |
EBITDA(%) |
-2.0% |
5.4% |
5.0% |
9.3% |
48.2% |
21.7% |
51.5% |
29.1% |
27.2% |
27.0% |
36.6% |
28.2% |
25.6% |
27.1% |
25.0% |
24.5% |
19.9% |
23.4% |
18.1% |
18.8% |
18.7% |
17.9% |
24.5% |
28.6% |
Podatek (mln) |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
1 |
1 |
2 |
2 |
3 |
26 |
34 |
44 |
51 |
58 |
56 |
74 |
2 |
8 |
8 |
10 |
22 |
50 |
Zysk Netto (mln) |
-5 |
0 |
0 |
1 |
19 |
7 |
20 |
24 |
30 |
41 |
59 |
548 |
562 |
771 |
832 |
878 |
786 |
1,078 |
75 |
100 |
106 |
120 |
177 |
181 |
Zysk netto Δ r/r |
0.0% |
-101.9% |
73.2% |
537.4% |
1637.6% |
-63.4% |
191.6% |
20.6% |
21.3% |
37.5% |
45.5% |
825.7% |
2.6% |
37.1% |
7.9% |
5.6% |
-10.4% |
37.1% |
-93.0% |
33.6% |
6.2% |
12.4% |
48.2% |
2.3% |
Zysk netto (%) |
-18.8% |
0.3% |
0.6% |
3.2% |
40.3% |
16.0% |
29.6% |
25.8% |
23.3% |
22.8% |
30.4% |
24.9% |
22.7% |
25.4% |
22.3% |
21.3% |
16.7% |
19.9% |
15.2% |
15.8% |
16.2% |
15.4% |
18.7% |
16.4% |
EPS |
-0.0858 |
0.0015 |
0.0029 |
0.0137 |
0.17 |
0.0303 |
0.17 |
0.21 |
0.25 |
0.35 |
0.49 |
4.33 |
4.33 |
5.63 |
6.02 |
6.34 |
5.68 |
7.79 |
0.54 |
0.73 |
0.78 |
0.87 |
1.29 |
1.31 |
EPS (rozwodnione) |
-0.0858 |
0.0143 |
0.0029 |
0.0133 |
0.17 |
0.03 |
0.17 |
0.21 |
0.25 |
0.35 |
0.49 |
4.33 |
4.33 |
5.63 |
6.02 |
6.34 |
5.68 |
7.79 |
0.54 |
0.73 |
0.78 |
0.87 |
1.29 |
1.32 |
Ilośc akcji (mln) |
61 |
63 |
92 |
93 |
108 |
117 |
118 |
118 |
118 |
118 |
121 |
127 |
130 |
137 |
138 |
138 |
138 |
138 |
138 |
138 |
137 |
137 |
137 |
138 |
Ważona ilośc akcji (mln) |
61 |
63 |
94 |
97 |
112 |
119 |
118 |
118 |
118 |
118 |
121 |
127 |
130 |
137 |
138 |
138 |
138 |
138 |
138 |
138 |
137 |
137 |
137 |
138 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |