China Renewable Energy Investment Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 504 654 14 11 24 90 100 114 97 133 131 131 149 181 206 250 197 181 163
Przychód Δ r/r 0.0% 29.7% -97.9% -23.5% 127.3% 272.9% 10.7% 14.3% -14.4% 36.6% -1.4% 0.3% 13.8% 21.2% 13.7% 21.4% -21.2% -8.0% -10.1%
Marża brutto 16.8% 11.1% 57.6% 53.9% 23.0% 12.2% 20.2% 37.1% 24.7% 33.3% 33.5% 34.8% 34.7% 37.8% 37.4% 44.8% 32.8% 28.8% 20.2%
EBIT (mln) 34 12 -105 -33 -56 -94 -149 16 3 21 21 33 29 49 61 91 41 21 8
EBIT Δ r/r 0.0% -63.7% -959.9% -68.6% 69.7% 68.2% 58.9% -111.0% -83.9% 682.6% 2.1% 54.7% -11.8% 71.8% 23.1% 50.0% -54.7% -49.8% -63.4%
EBIT (%) 6.6% 1.9% -753.6% -309.3% -231.0% -104.2% -149.6% 14.4% 2.7% 15.5% 16.1% 24.8% 19.2% 27.3% 29.5% 36.5% 21.0% 11.4% 4.7%
Koszty finansowe (mln) 5 4 0 -1 11 50 51 47 37 43 32 33 36 40 46 38 36 28 0
EBITDA (mln) 64 44 -90 8 385 158 137 138 63 98 94 103 104 137 159 202 148 124 109
EBITDA(%) 12.7% 6.7% -648.2% 72.5% 1595.1% 176.1% 137.5% 121.7% 65.0% 73.4% 71.6% 78.5% 69.6% 75.7% 77.3% 80.7% 74.9% 68.4% 66.9%
Podatek (mln) 1 -11 -7 14 24 -12 -16 6 2 6 7 9 9 8 10 14 7 4 4
Zysk Netto (mln) 28 228 -90 -10 336 13 -83 28 14 40 61 60 62 57 86 113 31 23 16
Zysk netto Δ r/r 0.0% 710.4% -139.3% -88.4% -3324.1% -96.1% -727.0% -134.1% -48.7% 179.7% 51.0% -1.3% 3.2% -7.8% 50.2% 31.6% -72.6% -25.2% -29.2%
Zysk netto (%) 5.6% 34.9% -646.5% -98.3% 1394.9% 14.7% -83.1% 24.8% 14.9% 30.4% 46.6% 45.9% 41.6% 31.7% 41.8% 45.3% 15.8% 12.8% 10.1%
EPS 0.0335 0.27 -0.12 -0.0136 0.4 0.0112 -0.0351 0.012 0.0061 0.0172 0.0259 0.0256 0.0254 0.0229 0.0344 0.0452 0.0124 0.0093 0.0066
EPS (rozwodnione) 0.0335 0.27 -0.12 -0.0136 0.23 0.005 -0.0351 0.0106 0.0053 0.0156 0.0259 0.0254 0.0254 0.0229 0.0344 0.0452 0.0124 0.0093 0.0066
Ilośc akcji (mln) 840 840 764 766 1,466 2,624 2,356 2,656 2,717 2,593 2,356 2,359 2,451 2,506 2,506 2,506 2,506 2,506 2,506
Ważona ilośc akcji (mln) 840 840 764 766 1,466 2,624 2,356 2,656 2,717 2,599 2,356 2,371 2,452 2,506 2,506 2,506 2,506 2,506 2,506
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD