index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
2,339 |
5,932 |
9,816 |
8,203 |
7,222 |
5,878 |
3,137 |
3,211 |
18,491 |
20,913 |
15,363 |
13,368 |
21,950 |
19,574 |
16,480 |
Przychód Δ r/r |
0.0% |
153.6% |
65.5% |
-16.4% |
-12.0% |
-18.6% |
-46.6% |
2.4% |
475.8% |
13.1% |
-26.5% |
-13.0% |
64.2% |
-10.8% |
-15.8% |
Marża brutto |
23.7% |
9.6% |
4.6% |
2.1% |
-0.3% |
-0.3% |
-1.4% |
6.8% |
12.6% |
8.1% |
5.7% |
7.1% |
8.6% |
6.2% |
6.3% |
EBIT (mln) |
616 |
525 |
302 |
-21 |
-68 |
-148 |
-288 |
-325 |
965 |
595 |
30 |
-44 |
1,040 |
427 |
106 |
EBIT Δ r/r |
0.0% |
-14.8% |
-42.4% |
-107.0% |
221.0% |
118.0% |
94.5% |
12.6% |
-397.3% |
-38.4% |
-95.0% |
-245.7% |
-2480.8% |
-58.9% |
-75.1% |
EBIT (%) |
26.3% |
8.8% |
3.1% |
-0.3% |
-0.9% |
-2.5% |
-9.2% |
-10.1% |
5.2% |
2.8% |
0.2% |
-0.3% |
4.7% |
2.2% |
0.6% |
Koszty finansowe (mln) |
29 |
43 |
98 |
173 |
172 |
153 |
117 |
82 |
416 |
413 |
236 |
244 |
243 |
195 |
187 |
EBITDA (mln) |
625 |
538 |
327 |
57 |
-23 |
-100 |
-247 |
-264 |
1,364 |
976 |
452 |
407 |
1,447 |
791 |
496 |
EBITDA(%) |
26.7% |
9.1% |
3.3% |
0.7% |
-0.3% |
-1.7% |
-7.9% |
-8.2% |
7.4% |
4.7% |
2.9% |
3.0% |
6.6% |
4.0% |
3.0% |
Podatek (mln) |
168 |
129 |
88 |
33 |
26 |
4 |
0 |
-0 |
111 |
70 |
34 |
54 |
192 |
167 |
68 |
Zysk Netto (mln) |
420 |
353 |
152 |
89 |
-383 |
-1,058 |
-1,139 |
-440 |
427 |
401 |
-134 |
-864 |
702 |
264 |
-9 |
Zysk netto Δ r/r |
0.0% |
-15.9% |
-56.9% |
-41.7% |
-532.2% |
176.3% |
7.6% |
-61.4% |
-197.0% |
-6.0% |
-133.3% |
545.9% |
-181.2% |
-62.3% |
-103.5% |
Zysk netto (%) |
17.9% |
5.9% |
1.5% |
1.1% |
-5.3% |
-18.0% |
-36.3% |
-13.7% |
2.3% |
1.9% |
-0.9% |
-6.5% |
3.2% |
1.4% |
-0.1% |
EPS |
0.56 |
0.41 |
0.15 |
0.08 |
-0.37 |
-1.01 |
-0.82 |
-0.27 |
0.26 |
0.25 |
-0.0834 |
-0.54 |
0.44 |
0.16 |
-0.0058 |
EPS (rozwodnione) |
0.56 |
0.41 |
0.15 |
0.08 |
-0.37 |
-1.01 |
-0.82 |
-0.27 |
0.26 |
0.25 |
-0.0834 |
-0.54 |
0.44 |
0.16 |
-0.0058 |
Ilośc akcji (mln) |
750 |
868 |
1,036 |
1,043 |
1,035 |
1,047 |
1,383 |
1,613 |
1,611 |
1,605 |
1,605 |
1,605 |
1,605 |
1,605 |
1,605 |
Ważona ilośc akcji (mln) |
750 |
870 |
1,037 |
1,161 |
1,044 |
1,047 |
1,383 |
1,613 |
1,611 |
1,605 |
1,605 |
1,605 |
1,605 |
1,605 |
1,605 |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |