Wall Street Experts
ver. ZuMIgo(08/25)
Asia Resources Holdings Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 18
EBIT TTM (mln): -33
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
118 |
132 |
170 |
168 |
135 |
158 |
114 |
112 |
115 |
50 |
29 |
7 |
7 |
33 |
202 |
33 |
21 |
22 |
14 |
Przychód Δ r/r |
0.0% |
12.3% |
28.7% |
-1.6% |
-19.3% |
16.7% |
-28.1% |
-1.4% |
2.3% |
-56.0% |
-42.8% |
-76.9% |
10.4% |
346.1% |
515.1% |
-83.7% |
-35.6% |
4.8% |
-36.3% |
Marża brutto |
42.8% |
38.5% |
42.5% |
41.0% |
39.7% |
31.8% |
21.3% |
18.3% |
17.9% |
-7.5% |
15.1% |
100.0% |
100.0% |
3.1% |
-43.3% |
50.0% |
80.5% |
84.3% |
77.3% |
EBIT (mln) |
3 |
-14 |
77 |
18 |
-49 |
-22 |
-129 |
-170 |
-79 |
-173 |
-76 |
-60 |
-18 |
-68 |
-152 |
-12 |
-234 |
-13 |
-33 |
EBIT Δ r/r |
0.0% |
-544.0% |
-636.7% |
-76.6% |
-371.9% |
-55.1% |
481.9% |
32.0% |
-53.4% |
118.6% |
-56.3% |
-20.2% |
-69.8% |
271.3% |
124.5% |
-91.8% |
1778.5% |
-94.4% |
151.0% |
EBIT (%) |
2.8% |
-10.9% |
45.4% |
10.8% |
-36.4% |
-14.0% |
-113.1% |
-151.5% |
-69.1% |
-343.1% |
-262.2% |
-907.3% |
-248.1% |
-206.5% |
-75.4% |
-37.9% |
-1104.8% |
-59.5% |
-234.4% |
Koszty finansowe (mln) |
10 |
11 |
11 |
10 |
21 |
23 |
27 |
30 |
12 |
37 |
31 |
32 |
29 |
14 |
0 |
1 |
1 |
1 |
1 |
EBITDA (mln) |
-157 |
-123 |
97 |
15 |
-31 |
-1 |
-114 |
-11 |
-17 |
-61 |
-66 |
-57 |
-13 |
-15 |
-173 |
93 |
87 |
-110 |
-26 |
EBITDA(%) |
-133.1% |
-92.8% |
57.1% |
9.1% |
-22.6% |
-0.4% |
-100.1% |
-10.1% |
-14.8% |
-120.5% |
-230.6% |
-851.4% |
-179.4% |
-45.3% |
-86.1% |
281.5% |
409.1% |
-496.0% |
-186.6% |
Podatek (mln) |
-1 |
4 |
1 |
2 |
-0 |
-0 |
0 |
142 |
0 |
0 |
2 |
-0 |
-8 |
-18 |
-5 |
2 |
-19 |
-19 |
-16 |
Zysk Netto (mln) |
-183 |
-159 |
65 |
-21 |
-70 |
-45 |
-154 |
-198 |
-207 |
-157 |
-76 |
-93 |
-124 |
-159 |
-339 |
91 |
-362 |
-246 |
-8 |
Zysk netto Δ r/r |
0.0% |
-13.1% |
-141.2% |
-132.3% |
232.7% |
-35.9% |
242.4% |
28.3% |
4.6% |
-24.1% |
-51.5% |
21.8% |
33.6% |
27.9% |
113.6% |
-126.9% |
-496.3% |
-31.9% |
-96.6% |
Zysk netto (%) |
-154.9% |
-119.8% |
38.4% |
-12.6% |
-51.9% |
-28.5% |
-135.8% |
-176.8% |
-180.8% |
-311.8% |
-264.3% |
-1395.2% |
-1688.5% |
-484.2% |
-168.1% |
277.2% |
-1705.9% |
-1107.9% |
-58.9% |
EPS |
-28.76 |
-24.98 |
10.29 |
-3.33 |
-10.6 |
-3.47 |
-251.69 |
-12.76 |
-10.41 |
-0.84 |
-0.18 |
-0.17 |
-0.21 |
-0.22 |
-0.45 |
0.12 |
-0.48 |
-0.3 |
-0.0089 |
EPS (rozwodnione) |
-28.76 |
-24.98 |
10.29 |
-3.33 |
-10.6 |
-3.47 |
-251.69 |
-12.76 |
-10.41 |
-0.84 |
-0.18 |
-0.17 |
-0.21 |
-0.22 |
-0.45 |
0.12 |
-0.48 |
-0.3 |
-0.0089 |
Ilośc akcji (mln) |
6 |
6 |
6 |
6 |
7 |
13 |
1 |
16 |
20 |
186 |
419 |
534 |
599 |
718 |
761 |
761 |
761 |
829 |
938 |
Ważona ilośc akcji (mln) |
6 |
6 |
6 |
6 |
7 |
13 |
1 |
16 |
20 |
186 |
419 |
534 |
599 |
718 |
761 |
761 |
761 |
829 |
938 |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |