Medy-Tox Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 36,262 39,141 75,892 88,505 133,256 181,239 205,445 205,900 140,828 184,870 195,096 221,121 228,622
Przychód Δ r/r 0.0% 7.9% 93.9% 16.6% 50.6% 36.0% 13.4% 0.2% -31.6% 31.3% 5.5% 13.3% 3.4%
Marża brutto 90.4% 87.1% 90.6% 83.6% 81.7% 80.5% 73.4% 64.9% 50.6% 55.4% 63.6% 58.0% 60.8%
EBIT (mln) 17,035 16,756 50,204 51,662 75,172 86,986 85,485 25,689 -37,070 33,138 46,442 17,277 20,349
EBIT Δ r/r 0.0% -1.6% 199.6% 2.9% 45.5% 15.7% -1.7% -69.9% -244.3% -189.4% 40.1% -62.8% 17.8%
EBIT (%) 47.0% 42.8% 66.2% 58.4% 56.4% 48.0% 41.6% 12.5% -26.3% 17.9% 23.8% 7.8% 8.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 2,081 4,176 4,781 2,314 2,333 1,727
EBITDA (mln) 18,794 18,627 53,062 55,507 79,921 95,233 101,533 44,275 -18,472 51,394 61,753 32,652 39,185
EBITDA(%) 51.8% 47.6% 69.9% 62.7% 60.0% 52.5% 49.4% 21.5% -13.1% 27.8% 31.7% 14.8% 17.1%
Podatek (mln) 2,698 2,494 10,234 9,670 15,766 15,254 15,334 -413 -12,100 35,003 12,930 6,163 1,425
Zysk Netto (mln) 15,437 14,304 43,628 42,293 59,231 70,106 69,964 26,206 -29,577 94,154 37,010 9,755 16,955
Zysk netto Δ r/r 0.0% -7.3% 205.0% -3.1% 40.0% 18.4% -0.2% -62.5% -212.9% -418.3% -60.7% -73.6% 73.8%
Zysk netto (%) 42.6% 36.5% 57.5% 47.8% 44.4% 38.7% 34.1% 12.7% -21.0% 50.9% 19.0% 4.4% 7.4%
EPS 2314.1 2143.92 6601.94 6453.74 9064.23 11117.51 11112.0 4050.83 -4609.84 14587.0 5491.68 1311.06 2518.89
EPS (rozwodnione) 2314.1 2143.92 6601.94 6453.74 9064.23 11117.51 11112.0 4050.83 -4609.84 14587.0 5489.34 1311.06 2518.89
Ilośc akcji (mln) 7 7 7 7 7 6 6 6 6 6 7 7 7
Ważona ilośc akcji (mln) 7 7 7 7 7 6 6 6 6 6 7 7 7
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW