NK Co., Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 167,729 310,089 192,136 267,420 264,972 245,915 223,599 241,944 250,255 164,591 121,800 108,433 108,452 69,364 69,092 76,688 91,535 110,937
Przychód Δ r/r 0.0% 84.9% -38.0% 39.2% -0.9% -7.2% -9.1% 8.2% 3.4% -34.2% -26.0% -11.0% 0.0% -36.0% -0.4% 11.0% 19.4% 21.2%
Marża brutto 20.9% 16.5% 15.3% 11.8% 17.4% 15.5% 7.2% 11.9% 7.4% -2.9% 12.0% -1.1% 10.5% 11.7% 16.9% 11.2% 13.4% 9.8%
EBIT (mln) 23,306 26,193 411 4,305 17,695 1,949 -29,937 13,124 -4,770 -29,239 -9,653 -23,223 -4,121 670 15,018 8,325 -1,140 -4,825
EBIT Δ r/r 0.0% 12.4% -98.4% 948.2% 311.0% -89.0% -1635.6% -143.8% -136.3% 512.9% -67.0% 140.6% -82.3% -116.2% 2142.6% -44.6% -113.7% 323.1%
EBIT (%) 13.9% 8.4% 0.2% 1.6% 6.7% 0.8% -13.4% 5.4% -1.9% -17.8% -7.9% -21.4% -3.8% 1.0% 21.7% 10.9% -1.2% -4.3%
Koszty finansowe (mln) 4,212 9,223 10,194 12,018 17,636 15,026 13,669 7,119 4,733 4,075 3,263 2,827 2,454 1,242 1,389 1,538 3,156 1,605
EBITDA (mln) 32,282 58,487 -4,091 21,575 30,279 12,671 -12,848 23,653 7,797 -22,361 12,203 -14,500 3,703 4,911 16,890 10,045 2,383 448
EBITDA(%) 19.2% 18.9% -2.1% 8.1% 11.4% 5.2% -5.7% 9.8% 3.1% -13.6% 10.0% -13.4% 3.4% 7.1% 24.4% 13.1% 2.6% 0.4%
Podatek (mln) 5,417 4,413 1,737 2,398 1,460 -1,897 -4,140 2,115 1,381 -175 3,017 -239 109 694 1 -173 4,209 -2,070
Zysk Netto (mln) 14,990 11,999 -12,954 -1,852 -925 -7,582 -26,374 6,024 -4,289 -32,397 -6,629 -29,860 -26,617 -6,029 11,162 10,712 59,438 -875
Zysk netto Δ r/r 0.0% -20.0% -208.0% -85.7% -50.1% 719.7% 247.8% -122.8% -171.2% 655.3% -79.5% 350.5% -10.9% -77.3% -285.1% -4.0% 454.9% -101.5%
Zysk netto (%) 8.9% 3.9% -6.7% -0.7% -0.3% -3.1% -11.8% 2.5% -1.7% -19.7% -5.4% -27.5% -24.5% -8.7% 16.2% 14.0% 64.9% -0.8%
EPS 534.44 305.05 -331.08 -47.18 -23.84 -198.48 -634.5 134.94 -77.85 -513.81 -96.0 -379.0 -337.43 -76.44 141.5 135.8 753.52 -11.25
EPS (rozwodnione) 534.44 305.05 -331.08 -47.18 -23.84 -198.48 -634.5 128.02 -77.85 -513.81 -96.0 -379.0 -337.43 -76.44 141.5 135.8 753.52 -11.25
Ilośc akcji (mln) 28 39 39 39 39 38 42 45 55 63 69 79 79 79 79 79 79 79
Ważona ilośc akcji (mln) 28 39 39 39 39 38 42 47 55 63 69 79 79 79 79 79 79 79
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW