EVA Precision Industrial Holdings Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 297 485 691 952 1,085 1,026 1,703 1,978 2,367 2,656 3,455 3,533 3,209 3,157 3,667 3,747 4,008 5,109 6,268 6,183 6,297
Przychód Δ r/r 0.0% 63.4% 42.5% 37.7% 14.0% -5.4% 66.0% 16.1% 19.7% 12.2% 30.1% 2.3% -9.2% -1.6% 16.1% 2.2% 7.0% 27.4% 22.7% -1.4% 1.8%
Marża brutto 39.1% 33.2% 32.0% 31.8% 25.2% 19.9% 31.8% 24.7% 21.6% 24.1% 26.2% 26.5% 23.3% 24.8% 21.5% 18.3% 16.4% 18.0% 18.4% 20.9% 21.8%
EBIT (mln) 75 100 129 173 109 49 357 244 104 76 345 277 113 186 144 87 16 168 259 305 373
EBIT Δ r/r 0.0% 32.0% 29.3% 34.4% -36.7% -55.4% 631.1% -31.5% -57.5% -27.2% 356.8% -19.8% -59.3% 64.9% -22.4% -40.0% -81.8% 965.1% 54.4% 17.5% 22.4%
EBIT (%) 25.4% 20.5% 18.6% 18.2% 10.1% 4.8% 20.9% 12.4% 4.4% 2.8% 10.0% 7.8% 3.5% 5.9% 3.9% 2.3% 0.4% 3.3% 4.1% 4.9% 5.9%
Koszty finansowe (mln) 4 7 9 4 10 12 6 9 24 29 36 35 38 35 60 70 57 38 73 167 121
EBITDA (mln) 89 119 160 220 111 132 446 350 256 271 575 523 347 418 368 311 251 443 531 581 622
EBITDA(%) 30.1% 24.6% 23.1% 23.2% 10.3% 12.9% 26.2% 17.7% 10.8% 10.2% 16.6% 14.8% 10.8% 13.2% 10.0% 8.3% 6.3% 8.7% 8.5% 9.4% 9.9%
Podatek (mln) 5 10 12 13 19 7 48 30 14 13 43 24 22 33 21 26 2 25 25 67 33
Zysk Netto (mln) 66 83 109 154 83 32 303 210 71 55 277 205 53 134 83 52 -15 155 206 237 244
Zysk netto Δ r/r 0.0% 26.1% 30.6% 41.6% -46.3% -61.8% 860.3% -30.5% -66.3% -21.8% 400.0% -25.9% -74.0% 150.0% -38.2% -37.4% -129.7% -1109.6% 32.8% 15.1% 2.7%
Zysk netto (%) 22.2% 17.2% 15.7% 16.2% 7.6% 3.1% 17.8% 10.6% 3.0% 2.1% 8.0% 5.8% 1.7% 4.2% 2.3% 1.4% -0.4% 3.0% 3.3% 3.8% 3.9%
EPS 0.0632 0.088 0.0925 0.11 0.0575 0.024 0.21 0.13 0.041 0.033 0.16 0.11 0.0293 0.074 0.0475 0.03 -0.009 0.0898 0.12 0.14 0.14
EPS (rozwodnione) 0.0632 0.088 0.0925 0.11 0.0575 0.0225 0.2 0.13 0.041 0.032 0.16 0.11 0.028 0.071 0.0453 0.03 -0.009 0.0898 0.12 0.14 0.14
Ilośc akcji (mln) 1,040 946 1,175 1,370 1,433 1,319 1,502 1,641 1,733 1,680 1,765 1,830 1,828 1,807 1,739 1,726 1,717 1,728 1,745 1,741 1,741
Ważona ilośc akcji (mln) 1,040 946 1,175 1,405 1,438 1,319 1,502 1,652 1,742 1,741 1,770 1,839 1,893 1,886 1,826 1,727 1,717 1,728 1,745 1,741 1,741
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD