Wall Street Experts
ver. ZuMIgo(08/25)
EVA Precision Industrial Holdings Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 12 511
EBIT TTM (mln): 794
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
297 |
485 |
691 |
952 |
1,085 |
1,026 |
1,703 |
1,978 |
2,367 |
2,656 |
3,455 |
3,533 |
3,209 |
3,157 |
3,667 |
3,747 |
4,008 |
5,109 |
6,268 |
6,183 |
6,297 |
Przychód Δ r/r |
0.0% |
63.4% |
42.5% |
37.7% |
14.0% |
-5.4% |
66.0% |
16.1% |
19.7% |
12.2% |
30.1% |
2.3% |
-9.2% |
-1.6% |
16.1% |
2.2% |
7.0% |
27.4% |
22.7% |
-1.4% |
1.8% |
Marża brutto |
39.1% |
33.2% |
32.0% |
31.8% |
25.2% |
19.9% |
31.8% |
24.7% |
21.6% |
24.1% |
26.2% |
26.5% |
23.3% |
24.8% |
21.5% |
18.3% |
16.4% |
18.0% |
18.4% |
20.9% |
21.8% |
EBIT (mln) |
75 |
100 |
129 |
173 |
109 |
49 |
357 |
244 |
104 |
76 |
345 |
277 |
113 |
186 |
144 |
87 |
16 |
168 |
259 |
305 |
373 |
EBIT Δ r/r |
0.0% |
32.0% |
29.3% |
34.4% |
-36.7% |
-55.4% |
631.1% |
-31.5% |
-57.5% |
-27.2% |
356.8% |
-19.8% |
-59.3% |
64.9% |
-22.4% |
-40.0% |
-81.8% |
965.1% |
54.4% |
17.5% |
22.4% |
EBIT (%) |
25.4% |
20.5% |
18.6% |
18.2% |
10.1% |
4.8% |
20.9% |
12.4% |
4.4% |
2.8% |
10.0% |
7.8% |
3.5% |
5.9% |
3.9% |
2.3% |
0.4% |
3.3% |
4.1% |
4.9% |
5.9% |
Koszty finansowe (mln) |
4 |
7 |
9 |
4 |
10 |
12 |
6 |
9 |
24 |
29 |
36 |
35 |
38 |
35 |
60 |
70 |
57 |
38 |
73 |
167 |
121 |
EBITDA (mln) |
89 |
119 |
160 |
220 |
111 |
132 |
446 |
350 |
256 |
271 |
575 |
523 |
347 |
418 |
368 |
311 |
251 |
443 |
531 |
581 |
622 |
EBITDA(%) |
30.1% |
24.6% |
23.1% |
23.2% |
10.3% |
12.9% |
26.2% |
17.7% |
10.8% |
10.2% |
16.6% |
14.8% |
10.8% |
13.2% |
10.0% |
8.3% |
6.3% |
8.7% |
8.5% |
9.4% |
9.9% |
Podatek (mln) |
5 |
10 |
12 |
13 |
19 |
7 |
48 |
30 |
14 |
13 |
43 |
24 |
22 |
33 |
21 |
26 |
2 |
25 |
25 |
67 |
33 |
Zysk Netto (mln) |
66 |
83 |
109 |
154 |
83 |
32 |
303 |
210 |
71 |
55 |
277 |
205 |
53 |
134 |
83 |
52 |
-15 |
155 |
206 |
237 |
244 |
Zysk netto Δ r/r |
0.0% |
26.1% |
30.6% |
41.6% |
-46.3% |
-61.8% |
860.3% |
-30.5% |
-66.3% |
-21.8% |
400.0% |
-25.9% |
-74.0% |
150.0% |
-38.2% |
-37.4% |
-129.7% |
-1109.6% |
32.8% |
15.1% |
2.7% |
Zysk netto (%) |
22.2% |
17.2% |
15.7% |
16.2% |
7.6% |
3.1% |
17.8% |
10.6% |
3.0% |
2.1% |
8.0% |
5.8% |
1.7% |
4.2% |
2.3% |
1.4% |
-0.4% |
3.0% |
3.3% |
3.8% |
3.9% |
EPS |
0.0632 |
0.088 |
0.0925 |
0.11 |
0.0575 |
0.024 |
0.21 |
0.13 |
0.041 |
0.033 |
0.16 |
0.11 |
0.0293 |
0.074 |
0.0475 |
0.03 |
-0.009 |
0.0898 |
0.12 |
0.14 |
0.14 |
EPS (rozwodnione) |
0.0632 |
0.088 |
0.0925 |
0.11 |
0.0575 |
0.0225 |
0.2 |
0.13 |
0.041 |
0.032 |
0.16 |
0.11 |
0.028 |
0.071 |
0.0453 |
0.03 |
-0.009 |
0.0898 |
0.12 |
0.14 |
0.14 |
Ilośc akcji (mln) |
1,040 |
946 |
1,175 |
1,370 |
1,433 |
1,319 |
1,502 |
1,641 |
1,733 |
1,680 |
1,765 |
1,830 |
1,828 |
1,807 |
1,739 |
1,726 |
1,717 |
1,728 |
1,745 |
1,741 |
1,741 |
Ważona ilośc akcji (mln) |
1,040 |
946 |
1,175 |
1,405 |
1,438 |
1,319 |
1,502 |
1,652 |
1,742 |
1,741 |
1,770 |
1,839 |
1,893 |
1,886 |
1,826 |
1,727 |
1,717 |
1,728 |
1,745 |
1,741 |
1,741 |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |