Tianneng Power International Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 177 378
EBIT TTM (mln): 2 899
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,020 1,954 2,585 2,255 3,753 5,438 9,888 13,635 14,044 17,804 21,481 26,904 34,751 40,614 53,525 85,616 74,599 83,891 76,669
Przychód Δ r/r 0.0% 91.7% 32.3% -12.8% 66.4% 44.9% 81.8% 37.9% 3.0% 26.8% 20.7% 25.2% 29.2% 16.9% 31.8% 60.0% -12.9% 12.5% -8.6%
Marża brutto 27.0% 25.2% 22.5% 28.5% 23.2% 28.2% 18.8% 10.3% 9.0% 13.6% 13.8% 13.0% 11.6% 11.5% 10.3% 5.4% 8.5% 7.1% 6.4%
EBIT (mln) 165 265 306 333 443 909 1,035 165 -268 789 1,185 1,418 1,422 1,961 2,483 1,015 2,042 3,141 1,879
EBIT Δ r/r 0.0% 60.8% 15.5% 8.8% 33.0% 105.1% 13.9% -84.1% -262.8% -394.2% 50.3% 19.6% 0.3% 37.9% 26.7% -59.1% 101.3% 53.8% -40.2%
EBIT (%) 16.2% 13.6% 11.8% 14.8% 11.8% 16.7% 10.5% 1.2% -1.9% 4.4% 5.5% 5.3% 4.1% 4.8% 4.6% 1.2% 2.7% 3.7% 2.5%
Koszty finansowe (mln) 11 24 28 13 14 79 122 144 206 163 139 153 178 250 204 254 341 483 547
EBITDA (mln) 179 291 341 385 508 988 1,165 352 -48 1,100 1,533 1,761 1,834 2,421 2,993 1,587 2,769 4,008 3,555
EBITDA(%) 17.6% 14.9% 13.2% 17.1% 13.5% 18.2% 11.8% 2.6% -0.3% 6.2% 7.1% 6.5% 5.3% 6.0% 5.6% 1.9% 3.7% 4.8% 4.6%
Podatek (mln) 6 39 44 49 82 214 203 11 114 118 240 227 295 400 445 286 659 728 594
Zysk Netto (mln) 148 203 234 271 346 616 710 135 -305 611 859 1,178 1,252 1,682 2,477 1,300 1,796 1,822 1,142
Zysk netto Δ r/r 0.0% 37.4% 15.4% 15.6% 27.9% 77.9% 15.3% -80.9% -325.4% -300.4% 40.5% 37.3% 6.3% 34.3% 47.3% -47.5% 38.2% 1.4% -37.3%
Zysk netto (%) 14.5% 10.4% 9.1% 12.0% 9.2% 11.3% 7.2% 1.0% -2.2% 3.4% 4.0% 4.4% 3.6% 4.1% 4.6% 1.5% 2.4% 2.2% 1.5%
EPS 0.22 0.23 0.23 0.27 0.32 0.57 0.65 0.12 -0.27 0.55 0.76 1.05 1.11 1.49 2.2 1.15 1.6 0.0 1.01
EPS (rozwodnione) 0.22 0.23 0.23 0.26 0.32 0.56 0.64 0.12 -0.27 0.54 0.74 1.02 1.09 1.47 2.15 1.13 1.57 0.0 1.01
Ilośc akcji (mln) 750 890 1,000 1,017 1,083 1,088 1,097 1,109 1,112 1,114 1,134 1,127 1,127 1,127 1,126 1,126 1,126 0 1,131
Ważona ilośc akcji (mln) 750 890 1,000 1,025 1,099 1,102 1,110 1,119 1,112 1,122 1,155 1,150 1,153 1,148 1,154 1,153 1,147 0 1,134
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY