LG Electronics Inc.

Rachunek Zysków i Strat kwartalnie





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Przychód (mln) 14,916,366 14,475,115 13,994,449 13,925,658 14,028,794 14,560,107 13,362,090 14,002,942 13,224,230 14,777,771 14,657,194 14,551,411 15,224,140 16,963,539 15,123,041 15,019,311 15,427,050 15,772,262 14,915,064 15,629,264 15,700,645 16,061,202 14,727,803 12,833,827 16,919,559 18,780,857 18,809,481 17,113,898 18,786,651 21,008,678 21,111,389 19,464,043 21,176,765 21,857,508 20,415,872 19,998,457 20,709,340 23,104,096 21,095,900 21,694,400 22,176,400 22,761,475 22,739,800
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-5.95%</span> 0.6% <span style="color:red">-4.52%</span> 0.6% <span style="color:red">-5.74%</span> 1.5% 9.7% 3.9% 15.1% 14.8% 3.2% 3.2% 1.3% <span style="color:red">-7.02%</span> <span style="color:red">-1.38%</span> 4.1% 1.8% 1.8% <span style="color:red">-1.26%</span> <span style="color:red">-17.89%</span> 7.8% 16.9% 27.7% 33.3% 11.0% 11.9% 12.2% 13.7% 12.7% 4.0% <span style="color:red">-3.29%</span> 2.7% <span style="color:red">-2.21%</span> 5.7% 3.3% 8.5% 7.1% <span style="color:red">-1.48%</span> 7.8%
Marża brutto 24.1% 21.8% 22.1% 22.9% 23.2% 22.9% 24.9% 26.9% 25.0% 22.6% 25.2% 25.6% 23.7% 21.5% 25.2% 26.1% 25.1% 22.1% 25.1% 25.3% 26.2% 22.0% 26.4% 26.3% 27.1% 23.8% 25.9% 26.5% 25.5% 22.5% 28.0% 25.7% 23.8% 19.4% 25.3% 24.4% 24.2% 21.1% 25.5% 26.1% 24.3% 21.8% 24.6%
Koszty i Wydatki (mln) 14,455,095 14,218,042 13,689,204 13,681,591 13,734,812 14,211,110 12,856,927 13,418,337 12,940,998 14,813,008 13,735,658 13,887,350 14,708,047 16,596,680 14,015,224 14,248,342 14,678,261 15,696,546 14,014,425 14,977,027 14,919,184 15,959,400 13,637,399 12,338,390 15,960,578 18,130,692 17,292,835 16,235,752 18,245,952 20,331,021 19,230,907 18,671,789 20,430,208 21,788,237 15,245,929 15,112,453 15,697,860 22,790,987 19,760,500 40,996,400 21,424,490 22,626,144 -21,480,700
EBIT (mln) 461,271 257,073 305,245 244,067 293,982 348,997 505,163 584,605 283,232 -35,237 921,536 664,061 516,093 366,859 1,107,817 770,969 748,789 75,716 900,639 652,237 781,461 101,802 1,090,404 495,437 958,981 650,165 1,516,646 878,146 540,699 1,030,558 1,880,482 792,254 536,287 -556,895 1,497,388 741,917 996,660 313,109 1,335,400 -19,302,000 751,880 135,331 1,259,100
EBIT Δ kw/kw 56.9% 26.3% 39.6% 58.3% 2004391700000000.0% 1090.4% 45.2% 12.0% 45.1% 109.6% 158745300000000.0% 13.9% 31.1% 384.5% 23.0% 18.2% 4.2% 25.6% 17.4% 31.6% 18.5% 84.3% 28.1% 43.6% 77.4% 36.9% 19.3% 10.8% 0.8% 285.1% 25.6% 6.8% 46.2% 277.9% 38423400000000.0% 103.8% 0.0% 0.0% 0.0% 0.0% 192.5% 55.7% 415.9%
EBIT (%) 3.1% 1.8% 2.2% 1.8% 2.1% 2.4% 3.8% 4.2% 2.1% <span style="color:red">-0.24%</span> 6.3% 4.6% 3.4% 2.2% 7.3% 5.1% 4.9% 0.5% 6.0% 4.2% 5.0% 0.6% 7.4% 3.9% 5.7% 3.5% 8.1% 5.1% 2.9% 4.9% 8.9% 4.1% 2.5% <span style="color:red">-2.55%</span> 7.3% 3.7% 4.8% 1.4% 6.3% <span style="color:red">-88.97%</span> 3.4% 0.6% 5.5%
Przychody fiansowe (mln) 22,578 24,414 23,111 21,692 24,101 24,508 24,190 23,622 23,061 23,831 21,827 23,790 26,547 23,096 24,436 26,422 30,601 34,378 33,826 35,125 37,753 36,780 33,950 21,924 19,444 20,692 20,591 18,057 22,782 29,205 23,929 37,239 55,634 91,295 83,047 108,230 117,113 131,857 47,600 0 110,841 116,376 0
Koszty finansowe (mln) 113,427 77,801 109,110 113,763 119,424 109,895 105,055 110,420 102,911 99,926 90,679 91,157 91,175 94,262 92,972 99,912 114,053 107,587 102,319 103,296 102,741 98,843 98,017 93,638 89,914 85,601 79,828 49,924 81,850 81,969 79,275 81,729 99,266 110,118 638,412 139,019 140,065 167,932 0 33,900 142,369 144,046 92,100
Amortyzacja (mln) 490,958 499,534 490,477 476,540 482,033 483,671 454,293 433,807 428,035 426,847 422,690 436,204 440,995 467,680 473,068 471,254 506,339 549,451 608,634 619,447 644,125 634,162 647,365 654,371 664,747 676,416 733,731 626,254 722,045 756,869 726,747 726,143 742,807 789,423 771,123 784,712 794,981 863,890 846,995 -281,100 937,817 901,063 0
EBITDA (mln) 861,321 639,714 655,006 885,839 693,039 708,516 868,141 1,047,781 642,235 481,772 1,620,698 1,288,313 1,128,616 775,485 1,558,943 1,090,399 1,260,638 643,655 1,511,236 1,081,598 1,391,792 74,763 2,113,112 959,084 1,577,938 1,573,027 2,314,338 1,723,745 1,416,765 1,787,427 2,681,895 1,417,103 1,279,094 232,528 5,169,943 4,886,004 5,011,480 1,176,999 2,181,200 -19,583,100 -20,701,000 295,629 1,314,300
EBITDA(%) 5.8% 4.4% 4.7% 6.4% 4.9% 4.9% 6.5% 7.5% 4.9% 3.3% 11.1% 8.9% 7.4% 4.6% 10.3% 7.3% 8.2% 4.1% 10.1% 6.9% 8.9% 0.5% 14.3% 7.5% 9.3% 8.4% 12.3% 10.1% 7.5% 8.5% 12.7% 7.3% 6.0% 1.1% 25.3% 24.4% 24.2% 5.1% 10.3% <span style="color:red">-90.27%</span> <span style="color:red">-93.35%</span> 1.3% 5.8%
NOPLAT (mln) 249,690 73,545 49,708 311,877 110,887 120,653 281,570 475,305 47,944 -83,102 1,091,857 742,263 515,695 208,297 968,968 548,465 615,487 -124,345 754,379 227,119 433,999 -886,859 1,389,373 147,911 771,645 146,714 1,493,621 1,070,463 630,852 46,909 1,922,589 604,161 435,975 -566,300 933,661 386,212 649,008 -114,396 1,288,100 1,107,200 534,922 -1,095,374 1,222,200
Podatek (mln) 47,041 102,085 11,241 83,256 -14,173 259,830 83,502 206,794 129,466 175,640 256,166 227,396 179,556 25,476 239,097 221,979 118,379 -43,694 176,414 121,106 88,299 -37,129 302,642 82,361 122,420 -115,570 324,476 276,864 155,791 139,332 521,427 195,007 135,608 -358,093 387,716 191,820 163,604 -22,928 393,000 267,100 188,084 -391,144 241,000
Zysk Netto (mln) 159,684 -204,334 2,243 187,094 83,704 -148,647 190,647 270,978 -62,013 -322,733 795,349 497,475 318,111 114,839 716,687 283,300 410,418 -170,266 570,874 91,649 244,174 -875,412 1,025,438 56,477 626,081 260,336 998,269 -390,115 384,941 -92,423 1,226,626 409,154 300,367 -208,207 471,260 162,096 385,415 -305,869 474,754 559,078 48,580 -714,897 799,000
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-47.58%</span> <span style="color:red">-27.25%</span> 8399.6% 44.8% <span style="color:red">-174.09%</span> 117.1% 317.2% 83.6% <span style="color:red">-612.97%</span> <span style="color:red">-135.58%</span> <span style="color:red">-9.89%</span> <span style="color:red">-43.05%</span> 29.0% <span style="color:red">-248.26%</span> <span style="color:red">-20.35%</span> <span style="color:red">-67.65%</span> <span style="color:red">-40.51%</span> 414.1% 79.6% <span style="color:red">-38.38%</span> 156.4% <span style="color:red">-129.74%</span> <span style="color:red">-2.65%</span> <span style="color:red">-790.75%</span> <span style="color:red">-38.52%</span> <span style="color:red">-135.50%</span> 22.9% <span style="color:red">-204.88%</span> <span style="color:red">-21.97%</span> 125.3% <span style="color:red">-61.58%</span> <span style="color:red">-60.38%</span> 28.3% 46.9% 0.7% 244.9% <span style="color:red">-87.40%</span> 133.7% 68.3%
Zysk netto (%) 1.1% <span style="color:red">-1.41%</span> 0.0% 1.3% 0.6% <span style="color:red">-1.02%</span> 1.4% 1.9% <span style="color:red">-0.47%</span> <span style="color:red">-2.18%</span> 5.4% 3.4% 2.1% 0.7% 4.7% 1.9% 2.7% <span style="color:red">-1.08%</span> 3.8% 0.6% 1.6% <span style="color:red">-5.45%</span> 7.0% 0.4% 3.7% 1.4% 5.3% <span style="color:red">-2.28%</span> 2.0% <span style="color:red">-0.44%</span> 5.8% 2.1% 1.4% <span style="color:red">-0.95%</span> 2.3% 0.8% 1.9% <span style="color:red">-1.32%</span> 2.3% 2.6% 0.2% <span style="color:red">-3.14%</span> 3.5%
EPS 886.0 -1254.47 11.0 1038.0 464.0 -912.59 1058.0 1503.0 -345.0 -1981.36 4416.0 2761.0 1766.0 705.03 3979.0 1572.0 2278.0 -1045.32 3169.0 508.0 1355.0 -5374.43 5694.0 312.0 3476.0 1598.28 5543.0 -2168.0 2137.0 -513.27 7530.64 2511.93 1844.05 -1156.28 2617.15 900.2 2140.41 -1698.65 2636.81 3104.42 268.0 -3943.85 4418.42
EPS (rozwodnione) 886.0 -1254.47 11.0 1038.0 464.0 -912.59 1058.0 1503.0 -345.0 -1981.36 4416.0 2761.0 1766.0 705.03 3979.0 1572.0 2278.0 -1045.32 3169.0 508.0 1355.0 -5374.43 5694.0 312.0 3476.0 1598.28 5543.0 -2168.0 2137.0 -512.85 7530.64 2511.93 1844.05 -1156.28 2617.15 900.2 2140.41 -1698.65 2636.81 3104.42 268.64 -3953.34 4418.42
Ilośc akcji (mln) 180 163 204 180 180 163 180 180 180 163 180 180 180 163 180 180 180 163 180 180 180 163 180 181 180 163 180 180 180 180 163 163 163 180 180 180 180 180 180 180 181 180 181
Ważona ilośc akcji (mln) 180 163 204 180 180 163 180 180 180 163 180 180 180 163 180 180 180 163 180 180 180 163 180 181 180 163 180 180 180 180 163 163 163 180 180 180 180 180 180 180 181 180 181
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW