Carry Wealth Holdings Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 988 1,167 1,146 1,060 1,021 905 1,104 1,212 1,057 880 733 735 602 123 146 153 121 123 229 329 332 291 441 499 493 665
Przychód Δ r/r 0.0% 18.1% -1.7% -7.5% -3.7% -11.3% 21.9% 9.8% -12.8% -16.7% -16.7% 0.3% -18.1% -79.6% 18.8% 5.0% -21.2% 2.0% 86.3% 43.3% 1.0% -12.4% 51.9% 13.1% -1.2% 34.8%
Marża brutto 24.1% 23.1% 21.4% 15.0% 14.6% 10.1% 19.4% 19.7% 22.7% 19.6% 18.8% 13.4% 13.0% 12.9% 10.1% 21.8% 7.6% -0.2% 10.8% 12.1% 13.5% 16.2% 13.8% 16.1% 10.5% 9.9%
EBIT (mln) 126 151 114 -92 -20 -43 84 85 79 -35 14 -58 -44 -72 -31 -14 -38 -45 -19 -24 -18 -15 1 -3 -2 -26
EBIT Δ r/r 0.0% 19.4% -24.3% -180.6% -78.6% 120.3% -293.4% 1.8% -6.8% -143.5% -141.8% -498.8% -24.5% 66.1% -57.4% -53.8% 163.5% 20.9% -58.6% 28.5% -27.1% -13.6% -109.4% -326.2% -35.3% 1163.0%
EBIT (%) 12.8% 12.9% 9.9% -8.7% -1.9% -4.8% 7.6% 7.0% 7.5% -3.9% 2.0% -7.8% -7.2% -58.9% -21.1% -9.3% -31.1% -36.8% -8.2% -7.3% -5.3% -5.2% 0.3% -0.6% -0.4% -4.0%
Koszty finansowe (mln) 12 11 7 4 2 3 4 6 7 6 2 2 4 0 -1 -2 4 4 0 1 1 1 2 4 9 0
EBITDA (mln) 126 151 114 -92 -21 -45 78 109 116 -11 10 -36 -19 -31 -26 -10 -28 -40 -28 -38 -8 -5 12 9 9 -16
EBITDA(%) 12.8% 12.9% 9.9% -8.7% -2.0% -5.0% 7.1% 9.0% 11.0% -1.3% 1.3% -4.8% -3.2% -25.3% -17.9% -6.7% -23.1% -32.7% -12.2% -11.4% -2.5% -1.8% 2.7% 1.8% 1.9% -2.4%
Podatek (mln) 13 19 14 3 7 -4 8 19 27 5 6 -7 4 -0 0 1 1 1 -3 6 -2 0 1 -0 0 0
Zysk Netto (mln) 101 120 93 -99 -29 -42 71 68 49 -41 0 -49 -47 -72 -30 -15 -38 -50 -30 -51 -12 -15 -1 -8 -9 -34
Zysk netto Δ r/r 0.0% 18.9% -22.4% -205.7% -70.6% 46.3% -267.7% -4.3% -28.1% -183.1% -100.3% -43311.5% -2.9% 50.8% -57.7% -51.3% 158.0% 30.9% -39.7% 69.0% -75.5% 23.9% -90.5% 414.8% 18.3% 279.0%
Zysk netto (%) 10.2% 10.3% 8.1% -9.3% -2.8% -4.7% 6.5% 5.6% 4.6% -4.6% 0.0% -6.6% -7.9% -58.3% -20.7% -9.6% -31.5% -40.4% -13.1% -15.4% -3.7% -5.3% -0.3% -1.5% -1.8% -5.1%
EPS 0.35 0.33 0.25 -0.26 -0.0758 -0.11 0.17 0.18 0.13 -0.1 -0.0024 -0.12 -0.11 -0.14 -0.0556 -0.019 -0.0468 -0.0608 -0.0366 -0.0619 -0.0151 -0.0188 -0.0018 -0.0092 -0.0101 -0.0376
EPS (rozwodnione) 0.35 0.33 0.25 -0.26 -0.0758 -0.11 0.17 0.18 0.12 -0.1 -0.0024 -0.12 -0.11 -0.14 -0.0556 -0.019 -0.0468 -0.0608 -0.0366 -0.0619 -0.0151 -0.0188 -0.0018 -0.0092 -0.0101 -0.0376
Ilośc akcji (mln) 286 362 381 381 383 381 381 382 387 393 394 394 428 509 543 775 811 818 818 818 818 818 818 818 886 900
Ważona ilośc akcji (mln) 286 362 381 381 383 381 381 385 392 393 394 394 428 509 544 775 811 818 818 818 818 818 818 818 886 900
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD