CHK Oil Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 255 213 63 36 28 34 75 65 56 79 196 555 511 444 408 97 1 1 36 74 175 737 1,528 355 161 153
Przychód Δ r/r 0.0% -16.7% -70.4% -42.1% -23.6% 23.0% 120.1% -13.1% -14.9% 41.6% 148.2% 184.0% -8.0% -13.1% -8.1% -76.2% -99.1% -41.7% 6771.4% 108.0% 137.0% 319.9% 107.4% -76.7% -54.5% -5.2%
Marża brutto 9.3% 10.7% 27.3% 2.7% 32.1% 36.5% 27.9% 21.9% 27.6% 35.1% 10.5% 4.4% 7.0% 3.4% 2.8% 1.9% -82.7% -55.6% -3.3% -2.4% 0.0% 5.7% 6.3% 4.3% 0.9% 1.4%
EBIT (mln) 22 -57 -19 52 11 -13 -70 -43 50 -33 -962 541 -43 -36 -84 -34 -26 -17 -25 -51 -28 23 79 2 -19 -34
EBIT Δ r/r 0.0% -362.4% -66.2% -366.8% -77.8% -209.1% 462.2% -38.3% -214.6% -167.0% 2784.6% -156.3% -107.9% -15.9% 135.1% -59.3% -25.8% -34.3% 49.5% 101.8% -43.7% -182.0% 236.8% -97.7% -1132.9% 79.9%
EBIT (%) 8.6% -27.0% -30.8% 142.0% 41.3% -36.7% -93.6% -66.5% 89.6% -42.3% -492.0% 97.5% -8.4% -8.1% -20.7% -35.3% -2868.7% -3237.1% -70.4% -68.4% -16.2% 3.2% 5.1% 0.5% -11.7% -22.2%
Koszty finansowe (mln) 12 14 110 0 0 5 6 7 4 6 6 123 0 358 157 181 1 3 6 9 10 4 0 0 0 0
EBITDA (mln) 35 -47 -6 63 17 -12 -65 -43 53 -27 -952 544 -40 -41 -7 57 -24 -16 -25 -48 -23 28 80 3 -17 -11
EBITDA(%) 13.8% -22.0% -9.8% 172.7% 61.4% -36.0% -87.1% -65.9% 96.1% -34.5% -487.1% 98.0% -7.8% -9.3% -1.7% 58.2% -2741.2% -3145.4% -69.4% -65.3% -13.1% 3.9% 5.3% 1.0% -10.5% -7.3%
Podatek (mln) 2 1 0 37 -0 0 1 1 1 1 0 -5 -25 -98 -4 -2 -469 48 -96 -1 -6 10 42 11 -10 8
Zysk Netto (mln) 2 -132 -129 15 17 -18 -78 -53 38 -38 -567 423 -59 -303 -161 -123 -1,488 132 -352 -58 -269 9 148 -1 -50 -21
Zysk netto Δ r/r 0.0% -6336.2% -1.8% -111.2% 15.3% -209.9% 325.3% -31.9% -172.1% -199.7% 1379.6% -174.7% -114.0% 412.3% -46.8% -23.7% 1108.2% -108.9% -366.2% -83.4% 360.4% -103.2% 1596.0% -100.8% 4053.6% -56.6%
Zysk netto (%) 0.8% -61.9% -205.7% 39.9% 60.3% -53.9% -104.1% -81.5% 69.1% -48.6% -289.9% 76.2% -11.6% -68.3% -39.5% -126.5% -167331.5% 25497.1% -987.9% -78.9% -153.3% 1.2% 9.7% -0.3% -30.7% -14.0%
EPS 1.24 -61.41 -57.69 3.23 2.57 -2.98 -11.92 -3.26 1.66 -1.42 -14.12 4.52 -0.39 -1.77 -0.97 -0.75 -9.11 0.81 -2.15 -0.36 -0.7 0.0138 0.18 -0.0014 -0.0589 -0.0255
EPS (rozwodnione) 1.24 -61.41 -57.69 2.81 2.24 -2.98 -11.92 -3.26 1.66 -1.42 -14.12 4.47 -0.39 -1.77 -0.97 -0.75 -9.11 0.81 -2.15 -0.36 -0.7 0.0138 0.18 -0.0014 -0.0589 -0.0255
Ilośc akcji (mln) 2 2 2 4 5 6 7 16 23 27 40 94 152 170 164 162 162 163 163 163 383 630 842 842 842 842
Ważona ilośc akcji (mln) 2 2 2 5 6 6 7 16 23 27 40 95 152 172 166 163 163 163 163 163 383 630 842 842 842 842
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD