index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
5 |
1 |
2 |
3 |
4 |
4 |
6 |
21 |
5 |
5 |
6 |
3 |
-0 |
0 |
0 |
5 |
6 |
1 |
1 |
3 |
0 |
0 |
1 |
Przychód Δ r/r |
0.0% |
-88.6% |
168.1% |
126.5% |
21.9% |
-11.8% |
66.7% |
234.6% |
-74.1% |
-12.4% |
26.2% |
-54.7% |
-100.4% |
-2220.0% |
-35.4% |
3719.0% |
17.0% |
-89.7% |
110.2% |
124.7% |
-98.8% |
991.4% |
88.2% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
-185.0% |
-309.1% |
42250.0% |
-2704.2% |
-2751.1% |
25.5% |
35.3% |
-524.8% |
-146.8% |
-21.7% |
-8425.7% |
-613.1% |
-30.5% |
EBIT (mln) |
3 |
-7 |
-2 |
0 |
-5 |
-6 |
-169 |
-1 |
35 |
-51 |
-37 |
-32 |
-18 |
-14 |
-32 |
-29 |
-34 |
-38 |
-25 |
-14 |
-35 |
-30 |
-4 |
EBIT Δ r/r |
0.0% |
-365.6% |
-70.9% |
-107.9% |
-3180.4% |
14.9% |
2929.4% |
-99.2% |
-2709.2% |
-244.7% |
-27.1% |
-14.3% |
-43.9% |
-23.8% |
133.2% |
-7.2% |
16.0% |
12.2% |
-34.7% |
-44.2% |
152.3% |
-13.2% |
-85.7% |
EBIT (%) |
52.2% |
-1220.0% |
-132.3% |
4.6% |
-116.6% |
-151.8% |
-2759.1% |
-6.5% |
656.7% |
-1085.1% |
-626.8% |
-1185.0% |
177550.0% |
-6378.8% |
-23020.4% |
-559.6% |
-555.1% |
-6069.1% |
-1884.8% |
-467.7% |
-99985.7% |
-7953.7% |
-603.2% |
Koszty finansowe (mln) |
-2 |
-0 |
-9 |
35 |
0 |
0 |
304 |
0 |
-28 |
0 |
44 |
41 |
0 |
0 |
-27 |
-4 |
6 |
1 |
2 |
1 |
1 |
0 |
0 |
EBITDA (mln) |
4 |
-7 |
-3 |
-0 |
-5 |
-6 |
144 |
12 |
33 |
-41 |
9 |
9 |
11 |
-9 |
-10 |
-6 |
1 |
-8 |
-11 |
-4 |
-5 |
-8 |
18 |
EBITDA(%) |
72.9% |
-1203.5% |
-201.4% |
-0.0% |
-116.1% |
-151.1% |
2340.4% |
57.7% |
627.6% |
-874.6% |
154.1% |
351.5% |
-108160.0% |
-4049.5% |
-7047.4% |
-113.9% |
8.3% |
-1339.5% |
-854.5% |
-148.8% |
-15500.0% |
-2021.7% |
2504.6% |
Podatek (mln) |
1 |
0 |
0 |
7 |
-13 |
-6 |
0 |
1 |
1 |
8 |
10 |
-6 |
19 |
0 |
-3 |
-3 |
-3 |
1 |
-2 |
-2 |
0 |
-5 |
0 |
Zysk Netto (mln) |
4 |
-7 |
5 |
-42 |
8 |
1 |
-161 |
11 |
60 |
-49 |
-45 |
-26 |
-9 |
-9 |
-2 |
-27 |
-31 |
-66 |
-24 |
-13 |
-36 |
-25 |
-4 |
Zysk netto Δ r/r |
0.0% |
-304.3% |
-170.1% |
-923.3% |
-119.4% |
-92.5% |
-26397.9% |
-106.9% |
441.0% |
-181.2% |
-7.6% |
-42.8% |
-66.6% |
9.0% |
-73.6% |
1012.2% |
13.6% |
112.3% |
-63.0% |
-48.4% |
189.1% |
-31.2% |
-82.1% |
Zysk netto (%) |
71.6% |
-1287.2% |
336.5% |
-1223.1% |
194.8% |
16.6% |
-2620.4% |
53.8% |
1121.4% |
-1039.3% |
-761.5% |
-960.1% |
85630.0% |
-4402.4% |
-1795.6% |
-522.9% |
-508.0% |
-10509.4% |
-1848.2% |
-424.7% |
-104077.1% |
-6557.3% |
-623.4% |
EPS |
0.6 |
-1.2 |
0.8 |
-6.93 |
1.24 |
0.08 |
-7.44 |
0.56 |
3.08 |
-2.63 |
-2.82 |
-1.48 |
-0.49 |
-0.54 |
-0.0333 |
-0.3 |
-0.34 |
-0.72 |
-0.26 |
-0.11 |
-0.3 |
-0.11 |
-0.0196 |
EPS (rozwodnione) |
0.6 |
-1.2 |
0.8 |
-6.93 |
1.24 |
0.08 |
-7.44 |
0.56 |
3.08 |
-2.63 |
-2.82 |
-1.48 |
-0.49 |
-0.54 |
-0.0333 |
-0.3 |
-0.34 |
-0.72 |
-0.26 |
-0.11 |
-0.3 |
-0.11 |
-0.0196 |
Ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
7 |
22 |
20 |
19 |
18 |
16 |
17 |
17 |
17 |
74 |
91 |
92 |
92 |
93 |
119 |
120 |
225 |
228 |
Ważona ilośc akcji (mln) |
6 |
6 |
6 |
6 |
6 |
7 |
22 |
20 |
19 |
18 |
16 |
17 |
17 |
17 |
74 |
91 |
92 |
92 |
93 |
120 |
120 |
225 |
228 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |