Prognozy (mln)
| Okres | 2027-12-31 | 2028-12-31 | 2029-12-31 | 2030-12-31 | 2031-12-31 |
| Przychód (średnia) | 9,251.00 | 9,760.00 | 3,333.00 | 3,461.00 | 3,632.00 |
| Przychód Δ r/r | 0.00% | 5.50% | -65.85% | 3.84% | 4.94% |
| Przychód (min) | 9,251.00 | 9,760.00 | 3,333.00 | 3,461.00 | 3,632.00 |
| Przychód (max) | 9,251.00 | 9,760.00 | 3,333.00 | 3,461.00 | 3,632.00 |
| EBITDA (średnia) | 1,047.59 | 1,105.23 | 377.43 | 391.93 | 411.29 |
| EBIT (średnia) | 958.66 | 1,011.41 | 345.39 | 358.66 | 376.38 |
| EBIT % | 10.36% | 10.36% | 10.36% | 10.36% | 10.36% |
| Zysk netto % | 3.80% | 3.91% | 22.43% | 22.03% | 22.20% |
| EPS (średnia) | 0.24 | 0.26 | 0.51 | 0.52 | 0.55 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 0517.HK | 0517.HK | 0517.HK | 0517.HK | 0517.HK |