Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 |
| Przychód (średnia) | 3,642,809.95 | 3,763,974.90 | 5,330,065.30 | 6,483,621.33 | 6,084,500.00 |
| Przychód Δ r/r | 0.00% | 3.33% | 41.61% | 21.64% | -6.16% |
| Przychód (min) | 3,504,910.24 | 3,564,411.79 | 4,556,892.18 | 5,789,488.04 | 5,433,096.44 |
| Przychód (max) | 3,753,269.14 | 4,094,555.28 | 6,092,738.13 | 7,263,430.48 | 6,816,305.35 |
| EBITDA (średnia) | 346,826.16 | 358,362.09 | 507,467.07 | 617,295.32 | 579,295.61 |
| EBIT (średnia) | 190,627.24 | 196,967.77 | 278,920.85 | 339,286.12 | 318,400.21 |
| EBIT % | 5.23% | 5.23% | 5.23% | 5.23% | 5.23% |
| Zysk netto % | 6.12% | 5.79% | 6.81% | 7.77% | 8.63% |
| EPS (średnia) | 2286.44 | 2235.38 | 3724.21 | 5165.24 | 5385.00 |
| Liczba analityków (Przychody) | 18 | 19 | 22 | 13 | 10 |
| Liczba analityków (EPS) | 17 | 14 | 18 | 8 | 9 |
| symbol | 047810.KS | 047810.KS | 047810.KS | 047810.KS | 047810.KS |